[LSTEEL] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -58.57%
YoY- -26.65%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 82,188 76,074 54,262 71,507 74,474 62,355 48,977 41.08%
PBT -931 842 2,907 2,944 5,048 358 2,140 -
Tax 1,011 -113 -1,256 -743 -1,204 -1,684 0 -
NP 80 729 1,651 2,201 3,844 -1,326 2,140 -88.75%
-
NP to SH 209 755 1,687 2,229 5,380 -1,301 2,166 -78.87%
-
Tax Rate - 13.42% 43.21% 25.24% 23.85% 470.39% 0.00% -
Total Cost 82,108 75,345 52,611 69,306 70,630 63,681 46,837 45.24%
-
Net Worth 142,116 143,436 141,849 141,177 140,002 135,016 136,290 2.82%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 142,116 143,436 141,849 141,177 140,002 135,016 136,290 2.82%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.10% 0.96% 3.04% 3.08% 5.16% -2.13% 4.37% -
ROE 0.15% 0.53% 1.19% 1.58% 3.84% -0.96% 1.59% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.77 59.93 42.84 56.22 58.51 48.95 38.45 41.44%
EPS 0.16 0.59 1.33 1.75 3.05 -1.02 1.70 -79.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.12 1.11 1.10 1.06 1.07 3.08%
Adjusted Per Share Value based on latest NOSH - 128,032
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.14 49.19 35.09 46.24 48.15 40.32 31.67 41.07%
EPS 0.14 0.49 1.09 1.44 3.48 -0.84 1.40 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9189 0.9274 0.9172 0.9128 0.9052 0.873 0.8812 2.82%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.25 0.355 0.365 0.43 0.50 0.64 0.60 -
P/RPS 0.39 0.59 0.85 0.76 0.85 1.31 1.56 -60.21%
P/EPS 151.78 59.68 27.40 24.54 11.83 -62.66 35.28 163.81%
EY 0.66 1.68 3.65 4.08 8.45 -1.60 2.83 -62.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.31 0.33 0.39 0.45 0.60 0.56 -46.26%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 30/05/18 26/02/18 27/11/17 24/08/17 -
Price 0.27 0.31 0.385 0.38 0.475 0.70 0.58 -
P/RPS 0.42 0.52 0.90 0.68 0.81 1.43 1.51 -57.29%
P/EPS 163.92 52.12 28.90 21.68 11.24 -68.53 34.11 183.96%
EY 0.61 1.92 3.46 4.61 8.90 -1.46 2.93 -64.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.34 0.34 0.43 0.66 0.54 -41.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment