[LSTEEL] QoQ Quarter Result on 31-Dec-2017 [#4]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 513.53%
YoY- 20.41%
Quarter Report
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 76,074 54,262 71,507 74,474 62,355 48,977 57,956 19.86%
PBT 842 2,907 2,944 5,048 358 2,140 3,010 -57.19%
Tax -113 -1,256 -743 -1,204 -1,684 0 3 -
NP 729 1,651 2,201 3,844 -1,326 2,140 3,013 -61.13%
-
NP to SH 755 1,687 2,229 5,380 -1,301 2,166 3,039 -60.44%
-
Tax Rate 13.42% 43.21% 25.24% 23.85% 470.39% 0.00% -0.10% -
Total Cost 75,345 52,611 69,306 70,630 63,681 46,837 54,943 23.40%
-
Net Worth 143,436 141,849 141,177 140,002 135,016 136,290 133,745 4.76%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 143,436 141,849 141,177 140,002 135,016 136,290 133,745 4.76%
NOSH 128,032 128,032 128,032 128,032 128,032 128,032 128,032 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.96% 3.04% 3.08% 5.16% -2.13% 4.37% 5.20% -
ROE 0.53% 1.19% 1.58% 3.84% -0.96% 1.59% 2.27% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 59.93 42.84 56.22 58.51 48.95 38.45 45.50 20.13%
EPS 0.59 1.33 1.75 3.05 -1.02 1.70 2.39 -60.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.11 1.10 1.06 1.07 1.05 5.01%
Adjusted Per Share Value based on latest NOSH - 128,032
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 49.19 35.09 46.24 48.15 40.32 31.67 37.47 19.87%
EPS 0.49 1.09 1.44 3.48 -0.84 1.40 1.96 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9274 0.9172 0.9128 0.9052 0.873 0.8812 0.8648 4.76%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.355 0.365 0.43 0.50 0.64 0.60 0.405 -
P/RPS 0.59 0.85 0.76 0.85 1.31 1.56 0.89 -23.95%
P/EPS 59.68 27.40 24.54 11.83 -62.66 35.28 16.98 130.99%
EY 1.68 3.65 4.08 8.45 -1.60 2.83 5.89 -56.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.39 0.45 0.60 0.56 0.39 -14.17%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 30/05/18 26/02/18 27/11/17 24/08/17 26/05/17 -
Price 0.31 0.385 0.38 0.475 0.70 0.58 0.495 -
P/RPS 0.52 0.90 0.68 0.81 1.43 1.51 1.09 -38.91%
P/EPS 52.12 28.90 21.68 11.24 -68.53 34.11 20.75 84.67%
EY 1.92 3.46 4.61 8.90 -1.46 2.93 4.82 -45.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.34 0.43 0.66 0.54 0.47 -30.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment