[REX] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 22.05%
YoY- -38.97%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 32,885 40,602 39,340 40,120 42,610 46,155 50,036 -24.42%
PBT -370 1,801 615 932 697 999 413 -
Tax -48 -1,039 -106 -218 -112 -412 -151 -53.45%
NP -418 762 509 714 585 587 262 -
-
NP to SH -418 762 509 714 585 587 262 -
-
Tax Rate - 57.69% 17.24% 23.39% 16.07% 41.24% 36.56% -
Total Cost 33,303 39,840 38,831 39,406 42,025 45,568 49,774 -23.52%
-
Net Worth 130,415 112,067 129,207 130,431 129,937 111,803 124,868 2.94%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - 1,118 - -
Div Payout % - - - - - 190.47% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 130,415 112,067 129,207 130,431 129,937 111,803 124,868 2.94%
NOSH 55,733 56,033 55,934 56,220 56,250 55,901 55,744 -0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -1.27% 1.88% 1.29% 1.78% 1.37% 1.27% 0.52% -
ROE -0.32% 0.68% 0.39% 0.55% 0.45% 0.53% 0.21% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 59.00 72.46 70.33 71.36 75.75 82.56 89.76 -24.42%
EPS -0.75 1.36 0.91 1.27 1.04 1.05 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.34 2.00 2.31 2.32 2.31 2.00 2.24 2.95%
Adjusted Per Share Value based on latest NOSH - 56,220
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.00 6.17 5.98 6.10 6.48 7.02 7.61 -24.44%
EPS -0.06 0.12 0.08 0.11 0.09 0.09 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.1983 0.1704 0.1965 0.1983 0.1976 0.17 0.1899 2.93%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.79 0.66 0.80 0.89 0.88 0.56 0.78 -
P/RPS 1.34 0.91 1.14 1.25 1.16 0.68 0.87 33.40%
P/EPS -105.33 48.53 87.91 70.08 84.62 53.33 165.96 -
EY -0.95 2.06 1.14 1.43 1.18 1.88 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.34 0.33 0.35 0.38 0.38 0.28 0.35 -1.91%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 28/11/08 -
Price 0.68 0.90 0.90 0.80 0.90 0.63 0.70 -
P/RPS 1.15 1.24 1.28 1.12 1.19 0.76 0.78 29.57%
P/EPS -90.67 66.18 98.90 62.99 86.54 60.00 148.94 -
EY -1.10 1.51 1.01 1.59 1.16 1.67 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 3.17 0.00 -
P/NAPS 0.29 0.45 0.39 0.34 0.39 0.32 0.31 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment