[REX] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -670.52%
YoY- -972.85%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 35,258 32,368 29,889 37,071 44,923 41,613 37,073 -3.27%
PBT 1,618 1,501 -1,690 -5,631 1,773 2,221 722 70.83%
Tax 155 544 -1,137 -348 -725 -639 -19 -
NP 1,773 2,045 -2,827 -5,979 1,048 1,582 703 84.76%
-
NP to SH 1,773 2,045 -2,827 -5,979 1,048 1,582 703 84.76%
-
Tax Rate -9.58% -36.24% - - 40.89% 28.77% 2.63% -
Total Cost 33,485 30,323 32,716 43,050 43,875 40,031 36,370 -5.33%
-
Net Worth 135,645 132,562 124,790 125,564 141,171 140,964 128,789 3.50%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 135,645 132,562 124,790 125,564 141,171 140,964 128,789 3.50%
NOSH 61,657 61,657 59,142 58,675 61,647 61,556 56,240 6.29%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.03% 6.32% -9.46% -16.13% 2.33% 3.80% 1.90% -
ROE 1.31% 1.54% -2.27% -4.76% 0.74% 1.12% 0.55% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 57.18 52.50 50.54 63.18 72.87 67.60 65.92 -9.00%
EPS 2.87 3.32 -4.78 -10.19 1.70 2.57 1.25 73.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.15 2.11 2.14 2.29 2.29 2.29 -2.62%
Adjusted Per Share Value based on latest NOSH - 58,675
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.36 4.92 4.54 5.64 6.83 6.33 5.64 -3.32%
EPS 0.27 0.31 -0.43 -0.91 0.16 0.24 0.11 81.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.2016 0.1897 0.1909 0.2147 0.2143 0.1958 3.52%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.50 1.50 1.53 1.50 1.43 1.50 1.51 -
P/RPS 2.62 2.86 0.00 0.00 0.00 0.00 2.29 9.34%
P/EPS 52.16 45.23 0.00 0.00 0.00 0.00 120.80 -42.72%
EY 1.92 2.21 0.00 0.00 0.00 0.00 0.83 74.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.73 0.75 0.72 0.75 0.66 2.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 06/02/17 22/11/16 26/08/16 31/05/16 22/02/16 19/11/15 11/08/15 -
Price 1.55 1.52 1.52 1.52 1.52 1.60 1.45 -
P/RPS 2.71 2.90 0.00 0.00 0.00 0.00 2.20 14.83%
P/EPS 53.90 45.83 0.00 0.00 0.00 0.00 116.00 -39.86%
EY 1.86 2.18 0.00 0.00 0.00 0.00 0.86 66.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.72 0.76 0.76 0.80 0.63 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment