[PENSONI] QoQ Quarter Result on 31-Aug-2008 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
24-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- -43.43%
YoY- -96.97%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 67,148 62,549 69,514 77,317 82,602 67,913 69,823 -2.56%
PBT 897 1,207 1,325 188 721 821 -1,579 -
Tax -687 -490 -172 -63 -612 -383 464 -
NP 210 717 1,153 125 109 438 -1,115 -
-
NP to SH 113 853 1,124 56 99 871 -359 -
-
Tax Rate 76.59% 40.60% 12.98% 33.51% 84.88% 46.65% - -
Total Cost 66,938 61,832 68,361 77,192 82,493 67,475 70,938 -3.79%
-
Net Worth 94,166 92,717 93,821 91,466 127,400 90,806 91,130 2.20%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div 1,177 - - - 1,625 - - -
Div Payout % 1,041.67% - - - 1,641.41% - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 94,166 92,717 93,821 91,466 127,400 90,806 91,130 2.20%
NOSH 94,166 92,717 92,892 93,333 130,000 92,659 92,051 1.52%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 0.31% 1.15% 1.66% 0.16% 0.13% 0.64% -1.60% -
ROE 0.12% 0.92% 1.20% 0.06% 0.08% 0.96% -0.39% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 71.31 67.46 74.83 82.84 63.54 73.29 75.85 -4.02%
EPS 0.12 0.92 1.21 0.06 0.10 0.94 -0.39 -
DPS 1.25 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 1.00 1.00 1.01 0.98 0.98 0.98 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 93,333
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 42.66 39.74 44.17 49.12 52.48 43.15 44.36 -2.56%
EPS 0.07 0.54 0.71 0.04 0.06 0.55 -0.23 -
DPS 0.75 0.00 0.00 0.00 1.03 0.00 0.00 -
NAPS 0.5983 0.5891 0.5961 0.5811 0.8094 0.5769 0.579 2.20%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.30 0.31 0.34 0.38 0.45 0.47 0.51 -
P/RPS 0.42 0.46 0.45 0.46 0.71 0.64 0.67 -26.73%
P/EPS 250.00 33.70 28.10 633.33 590.91 50.00 -130.77 -
EY 0.40 2.97 3.56 0.16 0.17 2.00 -0.76 -
DY 4.17 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.30 0.31 0.34 0.39 0.46 0.48 0.52 -30.67%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 28/07/09 28/04/09 21/01/09 24/10/08 29/07/08 29/04/08 30/01/08 -
Price 0.41 0.36 0.37 0.31 0.45 0.46 0.50 -
P/RPS 0.57 0.53 0.49 0.37 0.71 0.63 0.66 -9.30%
P/EPS 341.67 39.13 30.58 516.67 590.91 48.94 -128.21 -
EY 0.29 2.56 3.27 0.19 0.17 2.04 -0.78 -
DY 3.05 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.41 0.36 0.37 0.32 0.46 0.47 0.51 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment