[PENSONI] QoQ Quarter Result on 31-Aug-2011 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- 233.33%
YoY- -1.99%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 90,273 85,081 87,102 86,187 67,695 79,647 72,131 16.11%
PBT -13,165 -1,136 851 2,035 -247 1,243 2,255 -
Tax 117 -5 -42 7 -1,408 -411 -439 -
NP -13,048 -1,141 809 2,042 -1,655 832 1,816 -
-
NP to SH -12,856 -1,141 971 2,024 -1,518 896 1,652 -
-
Tax Rate - - 4.94% -0.34% - 33.07% 19.47% -
Total Cost 103,321 86,222 86,293 84,145 69,350 78,815 70,315 29.21%
-
Net Worth 86,126 97,402 99,874 97,519 101,636 98,837 99,305 -9.04%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 86,126 97,402 99,874 97,519 101,636 98,837 99,305 -9.04%
NOSH 92,609 92,764 92,476 91,999 92,397 92,371 92,808 -0.14%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin -14.45% -1.34% 0.93% 2.37% -2.44% 1.04% 2.52% -
ROE -14.93% -1.17% 0.97% 2.08% -1.49% 0.91% 1.66% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 97.48 91.72 94.19 93.68 73.27 86.22 77.72 16.28%
EPS -14.00 -1.23 1.05 2.20 -1.64 0.97 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.05 1.08 1.06 1.10 1.07 1.07 -8.91%
Adjusted Per Share Value based on latest NOSH - 91,999
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 57.36 54.06 55.34 54.76 43.01 50.60 45.83 16.12%
EPS -8.17 -0.72 0.62 1.29 -0.96 0.57 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5472 0.6189 0.6346 0.6196 0.6458 0.628 0.6309 -9.04%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.49 0.54 0.53 0.53 0.61 0.69 0.52 -
P/RPS 0.50 0.59 0.56 0.57 0.83 0.80 0.67 -17.71%
P/EPS -3.53 -43.90 50.48 24.09 -37.13 71.13 29.21 -
EY -28.33 -2.28 1.98 4.15 -2.69 1.41 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.49 0.50 0.55 0.64 0.49 5.36%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 27/07/12 27/04/12 19/01/12 28/10/11 29/07/11 28/04/11 31/01/11 -
Price 0.48 0.51 0.50 0.54 0.60 0.68 0.75 -
P/RPS 0.49 0.56 0.53 0.58 0.82 0.79 0.97 -36.54%
P/EPS -3.46 -41.46 47.62 24.55 -36.52 70.10 42.13 -
EY -28.92 -2.41 2.10 4.07 -2.74 1.43 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.46 0.51 0.55 0.64 0.70 -17.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment