[PENSONI] QoQ Quarter Result on 31-Aug-2023 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 147.19%
YoY- 154.46%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 85,141 79,704 71,486 73,235 78,588 62,731 58,456 28.46%
PBT -8,491 222 -130 779 -701 -475 -871 355.71%
Tax -6,030 -136 246 -395 188 -1,340 540 -
NP -14,521 86 116 384 -513 -1,815 -331 1141.02%
-
NP to SH -14,276 104 -440 336 -712 -809 -834 563.04%
-
Tax Rate - 61.26% - 50.71% - - - -
Total Cost 99,662 79,618 71,370 72,851 79,101 64,546 58,787 42.13%
-
Net Worth 146,145 159,682 146,015 114,151 138,325 138,002 142,126 1.87%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 146,145 159,682 146,015 114,151 138,325 138,002 142,126 1.87%
NOSH 157,391 157,391 130,455 129,668 129,668 129,668 129,668 13.77%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin -17.06% 0.11% 0.16% 0.52% -0.65% -2.89% -0.57% -
ROE -9.77% 0.07% -0.30% 0.29% -0.51% -0.59% -0.59% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 61.75 57.40 55.81 71.21 62.50 50.46 46.48 20.82%
EPS -10.35 -0.07 -0.34 0.27 -0.57 -0.64 -0.66 525.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.15 1.14 1.11 1.10 1.11 1.13 -4.16%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 54.10 50.64 45.42 46.53 49.93 39.86 37.14 28.47%
EPS -9.07 0.07 -0.28 0.21 -0.45 -0.51 -0.53 562.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9285 1.0146 0.9277 0.7253 0.8789 0.8768 0.903 1.87%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.55 0.655 0.785 0.60 0.435 0.435 0.50 -
P/RPS 0.89 1.14 1.41 0.84 0.70 0.86 1.08 -12.09%
P/EPS -5.31 874.51 -228.51 183.64 -76.83 -66.85 -75.41 -82.92%
EY -18.83 0.11 -0.44 0.54 -1.30 -1.50 -1.33 484.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.69 0.54 0.40 0.39 0.44 11.76%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 30/07/24 24/04/24 30/01/24 30/10/23 31/07/23 17/04/23 16/01/23 -
Price 0.575 0.60 0.645 0.66 0.46 0.435 0.47 -
P/RPS 0.93 1.05 1.16 0.93 0.74 0.86 1.01 -5.34%
P/EPS -5.55 801.08 -187.76 202.01 -81.24 -66.85 -70.88 -81.66%
EY -18.01 0.12 -0.53 0.50 -1.23 -1.50 -1.41 445.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.57 0.59 0.42 0.39 0.42 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment