[SCOMNET] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -1.71%
YoY- 329.91%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 30,413 29,538 29,371 31,055 34,941 34,631 35,049 -8.98%
PBT 2,332 3,475 2,749 2,921 2,972 1,202 1,516 33.08%
Tax 14 57 57 11 11 -20 -58 -
NP 2,346 3,532 2,806 2,932 2,983 1,182 1,458 37.11%
-
NP to SH 2,346 3,532 2,806 2,932 2,983 1,182 1,458 37.11%
-
Tax Rate -0.60% -1.64% -2.07% -0.38% -0.37% 1.66% 3.83% -
Total Cost 28,067 26,006 26,565 28,123 31,958 33,449 33,591 -11.23%
-
Net Worth 41,310 41,310 41,310 41,310 41,310 38,879 38,879 4.10%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 972 972 972 - - - - -
Div Payout % 41.43% 27.52% 34.64% - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 41,310 41,310 41,310 41,310 41,310 38,879 38,879 4.10%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.71% 11.96% 9.55% 9.44% 8.54% 3.41% 4.16% -
ROE 5.68% 8.55% 6.79% 7.10% 7.22% 3.04% 3.75% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.52 12.16 12.09 12.78 14.38 14.25 14.42 -8.95%
EPS 0.97 1.45 1.15 1.21 1.23 0.49 0.60 37.54%
DPS 0.40 0.40 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.16 0.16 4.10%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.65 3.54 3.52 3.72 4.19 4.15 4.20 -8.89%
EPS 0.28 0.42 0.34 0.35 0.36 0.14 0.17 39.25%
DPS 0.12 0.12 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0495 0.0495 0.0495 0.0495 0.0466 0.0466 4.08%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.135 0.12 0.125 0.12 0.12 0.10 0.115 -
P/RPS 1.08 0.99 1.03 0.94 0.83 0.70 0.80 22.03%
P/EPS 13.98 8.26 10.83 9.95 9.78 20.56 19.17 -18.90%
EY 7.15 12.11 9.24 10.05 10.23 4.86 5.22 23.21%
DY 2.96 3.33 3.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.71 0.74 0.71 0.71 0.63 0.72 6.35%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 26/08/15 -
Price 0.135 0.125 0.11 0.13 0.105 0.125 0.09 -
P/RPS 1.08 1.03 0.91 1.02 0.73 0.88 0.62 44.52%
P/EPS 13.98 8.60 9.53 10.77 8.55 25.70 15.00 -4.56%
EY 7.15 11.63 10.50 9.28 11.69 3.89 6.67 4.71%
DY 2.96 3.20 3.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.65 0.76 0.62 0.78 0.56 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment