[SCOMNET] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -1.71%
YoY- 329.91%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 101,451 37,959 32,250 31,055 38,177 24,190 31,677 21.39%
PBT 20,099 2,137 3,022 2,921 694 473 933 66.76%
Tax -5,184 526 14 11 -12 167 -212 70.32%
NP 14,915 2,663 3,036 2,932 682 640 721 65.64%
-
NP to SH 14,915 2,663 3,036 2,932 682 640 721 65.64%
-
Tax Rate 25.79% -24.61% -0.46% -0.38% 1.73% -35.31% 22.72% -
Total Cost 86,536 35,296 29,214 28,123 37,495 23,550 30,956 18.67%
-
Net Worth 199,330 46,169 43,740 41,310 38,879 36,450 36,450 32.71%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - 972 - - - 1,215 -
Div Payout % - - 32.02% - - - 168.52% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 199,330 46,169 43,740 41,310 38,879 36,450 36,450 32.71%
NOSH 643,000 243,000 243,000 243,000 243,000 243,000 243,000 17.59%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 14.70% 7.02% 9.41% 9.44% 1.79% 2.65% 2.28% -
ROE 7.48% 5.77% 6.94% 7.10% 1.75% 1.76% 1.98% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.78 15.62 13.27 12.78 15.71 9.95 13.04 3.22%
EPS 2.32 1.10 1.25 1.21 0.28 0.26 0.30 40.60%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.50 -
NAPS 0.31 0.19 0.18 0.17 0.16 0.15 0.15 12.85%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.16 4.55 3.87 3.72 4.58 2.90 3.80 21.38%
EPS 1.79 0.32 0.36 0.35 0.08 0.08 0.09 64.56%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.15 -
NAPS 0.2389 0.0553 0.0524 0.0495 0.0466 0.0437 0.0437 32.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.79 0.34 0.155 0.12 0.14 0.135 0.145 -
P/RPS 5.01 2.18 1.17 0.94 0.89 1.36 1.11 28.53%
P/EPS 34.06 31.03 12.41 9.95 49.88 51.26 48.87 -5.83%
EY 2.94 3.22 8.06 10.05 2.00 1.95 2.05 6.19%
DY 0.00 0.00 2.58 0.00 0.00 0.00 3.45 -
P/NAPS 2.55 1.79 0.86 0.71 0.88 0.90 0.97 17.47%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 28/05/18 29/05/17 31/05/16 29/05/15 30/05/14 30/05/13 -
Price 0.95 0.37 0.155 0.13 0.125 0.13 0.15 -
P/RPS 6.02 2.37 1.17 1.02 0.80 1.31 1.15 31.75%
P/EPS 40.96 33.76 12.41 10.77 44.54 49.36 50.55 -3.44%
EY 2.44 2.96 8.06 9.28 2.25 2.03 1.98 3.54%
DY 0.00 0.00 2.58 0.00 0.00 0.00 3.33 -
P/NAPS 3.06 1.95 0.86 0.76 0.78 0.87 1.00 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment