[SCOMNET] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 29.41%
YoY- 3.55%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 126,146 101,451 37,959 32,250 31,055 38,177 24,190 31.65%
PBT 24,063 20,099 2,137 3,022 2,921 694 473 92.37%
Tax -4,894 -5,184 526 14 11 -12 167 -
NP 19,169 14,915 2,663 3,036 2,932 682 640 76.13%
-
NP to SH 19,169 14,915 2,663 3,036 2,932 682 640 76.13%
-
Tax Rate 20.34% 25.79% -24.61% -0.46% -0.38% 1.73% -35.31% -
Total Cost 106,977 86,536 35,296 29,214 28,123 37,495 23,550 28.66%
-
Net Worth 212,190 199,330 46,169 43,740 41,310 38,879 36,450 34.08%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 9,645 - - 972 - - - -
Div Payout % 50.32% - - 32.02% - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 212,190 199,330 46,169 43,740 41,310 38,879 36,450 34.08%
NOSH 643,000 643,000 243,000 243,000 243,000 243,000 243,000 17.58%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 15.20% 14.70% 7.02% 9.41% 9.44% 1.79% 2.65% -
ROE 9.03% 7.48% 5.77% 6.94% 7.10% 1.75% 1.76% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.62 15.78 15.62 13.27 12.78 15.71 9.95 11.96%
EPS 2.98 2.32 1.10 1.25 1.21 0.28 0.26 50.09%
DPS 1.50 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.19 0.18 0.17 0.16 0.15 14.02%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.66 11.79 4.41 3.75 3.61 4.44 2.81 31.66%
EPS 2.23 1.73 0.31 0.35 0.34 0.08 0.07 77.95%
DPS 1.12 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.2466 0.2316 0.0536 0.0508 0.048 0.0452 0.0424 34.06%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.50 0.79 0.34 0.155 0.12 0.14 0.135 -
P/RPS 2.55 5.01 2.18 1.17 0.94 0.89 1.36 11.03%
P/EPS 16.77 34.06 31.03 12.41 9.95 49.88 51.26 -16.97%
EY 5.96 2.94 3.22 8.06 10.05 2.00 1.95 20.44%
DY 3.00 0.00 0.00 2.58 0.00 0.00 0.00 -
P/NAPS 1.52 2.55 1.79 0.86 0.71 0.88 0.90 9.11%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 28/05/18 29/05/17 31/05/16 29/05/15 30/05/14 -
Price 1.12 0.95 0.37 0.155 0.13 0.125 0.13 -
P/RPS 5.71 6.02 2.37 1.17 1.02 0.80 1.31 27.78%
P/EPS 37.57 40.96 33.76 12.41 10.77 44.54 49.36 -4.44%
EY 2.66 2.44 2.96 8.06 9.28 2.25 2.03 4.60%
DY 1.34 0.00 0.00 2.58 0.00 0.00 0.00 -
P/NAPS 3.39 3.06 1.95 0.86 0.76 0.78 0.87 25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment