[KOTRA] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[KOTRA] KOTRA INDUSTRIES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -45.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOTRA's Result
KOTRA's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 31,914 31,853 31,927 31,631 1.19%
PBT 6,375 7,098 8,303 7,665 -21.83%
Tax -624 -795 -755 -367 103.33%
NP 5,751 6,303 7,548 7,298 -27.27%
-
NP to SH 5,751 6,303 7,548 7,298 -27.27%
-
Tax Rate 9.79% 11.20% 9.09% 4.79% -
Total Cost 26,163 25,550 24,379 24,333 10.18%
-
Net Worth 43,786 41,574 40,992 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 2,398 2,398 2,801 1,397 105.93%
Div Payout % 41.71% 38.06% 37.11% 19.15% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 43,786 41,574 40,992 0 -
NOSH 56,208 55,285 56,153 56,279 -0.16%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 18.02% 19.79% 23.64% 23.07% -
ROE 13.13% 15.16% 18.41% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 56.78 57.62 56.86 56.20 1.38%
EPS 10.23 11.40 13.44 12.97 -27.18%
DPS 4.30 4.30 5.00 2.50 106.49%
NAPS 0.779 0.752 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,279
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 21.52 21.48 21.53 21.33 1.19%
EPS 3.88 4.25 5.09 4.92 -27.20%
DPS 1.62 1.62 1.89 0.94 107.03%
NAPS 0.2952 0.2803 0.2764 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - -
Price 0.56 0.57 0.84 0.00 -
P/RPS 0.99 0.99 1.48 0.00 -
P/EPS 5.47 5.00 6.25 0.00 -
EY 18.27 20.00 16.00 0.00 -
DY 7.68 7.54 5.95 0.00 -
P/NAPS 0.72 0.76 1.15 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment