[UCREST] QoQ TTM Result on 28-Feb-2022 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -152.17%
YoY- 43.58%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 4,572 6,245 12,227 14,286 28,246 28,865 25,103 -67.83%
PBT -35,767 -35,924 -35,101 -2,139 4,220 10,033 11,437 -
Tax 0 0 0 0 -120 -120 -120 -
NP -35,767 -35,924 -35,101 -2,139 4,100 9,913 11,317 -
-
NP to SH -35,767 -35,924 -35,101 -2,139 4,100 9,913 11,317 -
-
Tax Rate - - - - 2.84% 1.20% 1.05% -
Total Cost 40,339 42,169 47,328 16,425 24,146 18,952 13,786 104.44%
-
Net Worth 24,875 24,875 24,875 55,968 55,968 62,187 62,187 -45.68%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 24,875 24,875 24,875 55,968 55,968 62,187 62,187 -45.68%
NOSH 621,877 621,877 621,877 621,877 621,877 621,877 621,877 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -782.31% -575.24% -287.08% -14.97% 14.52% 34.34% 45.08% -
ROE -143.79% -144.42% -141.11% -3.82% 7.33% 15.94% 18.20% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 0.74 1.00 1.97 2.30 4.54 4.64 4.04 -67.71%
EPS -5.75 -5.78 -5.64 -0.34 0.66 1.59 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.09 0.09 0.10 0.10 -45.68%
Adjusted Per Share Value based on latest NOSH - 621,877
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 0.61 0.84 1.64 1.92 3.80 3.88 3.37 -67.96%
EPS -4.81 -4.83 -4.72 -0.29 0.55 1.33 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0334 0.0334 0.0752 0.0752 0.0836 0.0836 -45.72%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.08 0.085 0.13 0.16 0.185 0.31 0.435 -
P/RPS 10.88 8.46 6.61 6.96 4.07 6.68 10.78 0.61%
P/EPS -1.39 -1.47 -2.30 -46.52 28.06 19.45 23.90 -
EY -71.89 -67.96 -43.42 -2.15 3.56 5.14 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.13 3.25 1.78 2.06 3.10 4.35 -40.40%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 19/01/23 28/10/22 29/07/22 27/04/22 27/01/22 29/10/21 13/08/21 -
Price 0.11 0.09 0.105 0.14 0.17 0.235 0.30 -
P/RPS 14.96 8.96 5.34 6.09 3.74 5.06 7.43 59.38%
P/EPS -1.91 -1.56 -1.86 -40.70 25.79 14.74 16.49 -
EY -52.29 -64.19 -53.76 -2.46 3.88 6.78 6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 2.25 2.63 1.56 1.89 2.35 3.00 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment