[UCREST] QoQ TTM Result on 30-Nov-2021 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -58.64%
YoY- 147.28%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 6,245 12,227 14,286 28,246 28,865 25,103 21,953 -56.64%
PBT -35,924 -35,101 -2,139 4,220 10,033 11,437 -5,844 234.46%
Tax 0 0 0 -120 -120 -120 2,053 -
NP -35,924 -35,101 -2,139 4,100 9,913 11,317 -3,791 345.97%
-
NP to SH -35,924 -35,101 -2,139 4,100 9,913 11,317 -3,791 345.97%
-
Tax Rate - - - 2.84% 1.20% 1.05% - -
Total Cost 42,169 47,328 16,425 24,146 18,952 13,786 25,744 38.83%
-
Net Worth 24,875 24,875 55,968 55,968 62,187 62,187 45,354 -32.92%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 24,875 24,875 55,968 55,968 62,187 62,187 45,354 -32.92%
NOSH 621,877 621,877 621,877 621,877 621,877 621,877 566,927 6.34%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -575.24% -287.08% -14.97% 14.52% 34.34% 45.08% -17.27% -
ROE -144.42% -141.11% -3.82% 7.33% 15.94% 18.20% -8.36% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 1.00 1.97 2.30 4.54 4.64 4.04 3.87 -59.33%
EPS -5.78 -5.64 -0.34 0.66 1.59 1.82 -0.67 318.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.09 0.09 0.10 0.10 0.08 -36.92%
Adjusted Per Share Value based on latest NOSH - 621,877
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.84 1.64 1.92 3.80 3.88 3.37 2.95 -56.61%
EPS -4.83 -4.72 -0.29 0.55 1.33 1.52 -0.51 345.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0334 0.0752 0.0752 0.0836 0.0836 0.061 -32.99%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.085 0.13 0.16 0.185 0.31 0.435 0.155 -
P/RPS 8.46 6.61 6.96 4.07 6.68 10.78 4.00 64.54%
P/EPS -1.47 -2.30 -46.52 28.06 19.45 23.90 -23.18 -84.01%
EY -67.96 -43.42 -2.15 3.56 5.14 4.18 -4.31 525.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.25 1.78 2.06 3.10 4.35 1.94 6.40%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 28/10/22 29/07/22 27/04/22 27/01/22 29/10/21 13/08/21 28/04/21 -
Price 0.09 0.105 0.14 0.17 0.235 0.30 0.44 -
P/RPS 8.96 5.34 6.09 3.74 5.06 7.43 11.36 -14.59%
P/EPS -1.56 -1.86 -40.70 25.79 14.74 16.49 -65.80 -91.69%
EY -64.19 -53.76 -2.46 3.88 6.78 6.07 -1.52 1104.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.63 1.56 1.89 2.35 3.00 5.50 -44.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment