[PINEAPP] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 3.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 32,749 35,201 37,891 39,904 32,262 1.50%
PBT -278 466 1,062 1,703 1,556 -117.86%
Tax -1,181 -538 -797 -880 -757 56.01%
NP -1,459 -72 265 823 799 -282.60%
-
NP to SH -1,459 -72 265 823 799 -282.60%
-
Tax Rate - 115.45% 75.05% 51.67% 48.65% -
Total Cost 34,208 35,273 37,626 39,081 31,463 8.72%
-
Net Worth 31,035 46,900 33,499 26,800 30,150 2.93%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 8,569 8,569 8,569 -
Div Payout % - - 3,233.87% 1,041.28% 1,072.56% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 31,035 46,900 33,499 26,800 30,150 2.93%
NOSH 48,424 70,000 49,999 40,000 45,000 7.60%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -4.46% -0.20% 0.70% 2.06% 2.48% -
ROE -4.70% -0.15% 0.79% 3.07% 2.65% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 67.63 50.29 75.78 99.76 71.69 -5.66%
EPS -3.01 -0.10 0.53 2.06 1.78 -269.10%
DPS 0.00 0.00 17.14 21.42 19.04 -
NAPS 0.6409 0.67 0.67 0.67 0.67 -4.34%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 67.52 72.58 78.13 82.28 66.52 1.50%
EPS -3.01 -0.15 0.55 1.70 1.65 -282.42%
DPS 0.00 0.00 17.67 17.67 17.67 -
NAPS 0.6399 0.967 0.6907 0.5526 0.6216 2.94%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.40 0.48 0.53 0.69 1.09 -
P/RPS 0.59 0.95 0.70 0.69 1.52 -61.18%
P/EPS -13.28 -466.67 100.00 33.54 61.39 -121.63%
EY -7.53 -0.21 1.00 2.98 1.63 -561.96%
DY 0.00 0.00 32.34 31.05 17.47 -
P/NAPS 0.62 0.72 0.79 1.03 1.63 -61.96%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/05/03 28/02/03 - - - -
Price 0.43 0.45 0.00 0.00 0.00 -
P/RPS 0.64 0.89 0.00 0.00 0.00 -
P/EPS -14.27 -437.50 0.00 0.00 0.00 -
EY -7.01 -0.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment