[PUC] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -0.62%
YoY- 150.21%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 20,301 36,514 47,780 57,335 50,898 49,712 52,470 -46.93%
PBT -72,852 -64,213 -55,564 10,229 10,304 9,981 8,535 -
Tax -3,148 -3,194 -3,219 -2,103 -2,110 -2,099 -2,079 31.89%
NP -76,000 -67,407 -58,783 8,126 8,194 7,882 6,456 -
-
NP to SH -76,000 -67,407 -58,783 8,126 8,177 7,865 6,440 -
-
Tax Rate - - - 20.56% 20.48% 21.03% 24.36% -
Total Cost 96,301 103,921 106,563 49,209 42,704 41,830 46,014 63.69%
-
Net Worth 194,259 200,288 191,124 253,447 252,071 244,597 208,952 -4.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 194,259 200,288 191,124 253,447 252,071 244,597 208,952 -4.74%
NOSH 474,730 474,730 2,373,651 2,200,836 2,157,864 2,157,864 1,920,503 -60.64%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -374.37% -184.61% -123.03% 14.17% 16.10% 15.86% 12.30% -
ROE -39.12% -33.65% -30.76% 3.21% 3.24% 3.22% 3.08% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.28 7.69 2.19 2.69 2.40 2.40 3.21 21.16%
EPS -16.01 -14.20 -2.69 0.38 0.39 0.38 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.4219 0.0875 0.1187 0.1191 0.1179 0.1277 117.50%
Adjusted Per Share Value based on latest NOSH - 2,200,836
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.73 1.32 1.73 2.07 1.84 1.80 1.90 -47.18%
EPS -2.75 -2.44 -2.12 0.29 0.30 0.28 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0724 0.0691 0.0916 0.0911 0.0884 0.0755 -4.74%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.14 0.095 0.045 0.065 0.065 0.095 0.115 -
P/RPS 3.27 1.24 2.06 2.42 2.70 3.96 3.59 -6.03%
P/EPS -0.87 -0.67 -1.67 17.08 16.82 25.06 29.22 -
EY -114.35 -149.46 -59.80 5.85 5.94 3.99 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.51 0.55 0.55 0.81 0.90 -47.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 28/02/20 22/11/19 28/08/19 28/05/19 28/02/19 -
Price 0.30 0.12 0.04 0.05 0.07 0.075 0.095 -
P/RPS 7.02 1.56 1.83 1.86 2.91 3.13 2.96 77.93%
P/EPS -1.87 -0.85 -1.49 13.14 18.12 19.78 24.14 -
EY -53.36 -118.33 -67.28 7.61 5.52 5.05 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.28 0.46 0.42 0.59 0.64 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment