[XOXTECH] QoQ TTM Result on 30-Sep-2002 [#1]

Stock
[XOXTECH] XOX TECHNOLOGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XOXTECH's Result
XOXTECH's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 16,086 9,862 5,767 2,270 1270.91%
PBT 5,740 3,337 1,821 673 1656.32%
Tax -18 -10 0 0 -
NP 5,722 3,327 1,821 673 1648.96%
-
NP to SH 5,722 3,327 1,821 673 1648.96%
-
Tax Rate 0.31% 0.30% 0.00% 0.00% -
Total Cost 10,364 6,535 3,946 1,597 1118.81%
-
Net Worth 18,093 0 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 18,093 0 0 0 -
NOSH 90,377 90,179 67,529 67,300 48.31%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 35.57% 33.74% 31.58% 29.65% -
ROE 31.62% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 17.80 10.94 8.54 3.37 825.48%
EPS 6.33 3.69 2.70 1.00 1078.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2002 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 67,300
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.82 1.11 0.65 0.26 1248.63%
EPS 0.65 0.38 0.21 0.08 1546.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0204 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 30/06/03 31/03/03 - - -
Price 1.47 0.55 0.00 0.00 -
P/RPS 8.26 5.03 0.00 0.00 -
P/EPS 23.22 14.91 0.00 0.00 -
EY 4.31 6.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment