[PARLO] QoQ TTM Result on 29-Feb-2008 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -4.65%
YoY- 34.13%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 3,247 3,087 2,840 2,827 2,798 2,670 2,570 16.81%
PBT -1,427 -1,420 -2,069 -2,183 -2,086 -4,014 -3,374 -43.56%
Tax 0 0 0 0 0 0 0 -
NP -1,427 -1,420 -2,069 -2,183 -2,086 -4,014 -3,374 -43.56%
-
NP to SH -1,427 -1,420 -2,069 -2,183 -2,086 -4,014 -3,374 -43.56%
-
Tax Rate - - - - - - - -
Total Cost 4,674 4,507 4,909 5,010 4,884 6,684 5,944 -14.76%
-
Net Worth 7,037 7,022 7,972 7,913 7,891 9,000 10,074 -21.22%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 7,037 7,022 7,972 7,913 7,891 9,000 10,074 -21.22%
NOSH 100,540 100,322 99,655 98,913 98,648 100,000 100,749 -0.13%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -43.95% -46.00% -72.85% -77.22% -74.55% -150.34% -131.28% -
ROE -20.28% -20.22% -25.95% -27.59% -26.43% -44.60% -33.49% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 3.23 3.08 2.85 2.86 2.84 2.67 2.55 17.01%
EPS -1.42 -1.42 -2.08 -2.21 -2.11 -4.01 -3.35 -43.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.08 0.08 0.09 0.10 -21.11%
Adjusted Per Share Value based on latest NOSH - 98,913
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 0.54 0.51 0.47 0.47 0.46 0.44 0.43 16.35%
EPS -0.24 -0.24 -0.34 -0.36 -0.35 -0.67 -0.56 -43.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0117 0.0132 0.0132 0.0131 0.015 0.0167 -21.06%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.10 0.14 0.09 0.10 0.08 0.09 0.11 -
P/RPS 3.10 4.55 3.16 3.50 2.82 3.37 4.31 -19.67%
P/EPS -7.05 -9.89 -4.33 -4.53 -3.78 -2.24 -3.28 66.31%
EY -14.19 -10.11 -23.07 -22.07 -26.43 -44.60 -30.44 -39.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.00 1.13 1.25 1.00 1.00 1.10 19.05%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 03/02/09 30/10/08 31/07/08 29/04/08 16/01/08 29/10/07 15/06/07 -
Price 0.10 0.10 0.05 0.14 0.11 0.10 0.11 -
P/RPS 3.10 3.25 1.75 4.90 3.88 3.75 4.31 -19.67%
P/EPS -7.05 -7.06 -2.41 -6.34 -5.20 -2.49 -3.28 66.31%
EY -14.19 -14.15 -41.52 -15.76 -19.22 -40.14 -30.44 -39.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 0.63 1.75 1.38 1.11 1.10 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment