[PARLO] YoY Quarter Result on 30-Nov-2007 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
16-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- 61.98%
YoY- 84.08%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 850 815 850 690 562 654 866 -0.31%
PBT -118 -286 -372 -365 -2,293 -270 199 -
Tax 0 0 0 0 0 0 -1 -
NP -118 -286 -372 -365 -2,293 -270 198 -
-
NP to SH -118 -286 -372 -365 -2,293 -270 198 -
-
Tax Rate - - - - - - 0.50% -
Total Cost 968 1,101 1,222 1,055 2,855 924 668 6.37%
-
Net Worth 5,899 5,917 7,037 7,891 10,013 7,999 7,919 -4.78%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 5,899 5,917 7,037 7,891 10,013 7,999 7,919 -4.78%
NOSH 98,333 98,620 100,540 98,648 100,131 99,999 98,999 -0.11%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin -13.88% -35.09% -43.76% -52.90% -408.01% -41.28% 22.86% -
ROE -2.00% -4.83% -5.29% -4.63% -22.90% -3.38% 2.50% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 0.86 0.83 0.85 0.70 0.56 0.65 0.87 -0.19%
EPS -0.12 -0.29 -0.37 -0.37 -2.29 -0.27 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.08 0.10 0.08 0.08 -4.67%
Adjusted Per Share Value based on latest NOSH - 98,648
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 0.14 0.14 0.14 0.11 0.09 0.11 0.14 0.00%
EPS -0.02 -0.05 -0.06 -0.06 -0.38 -0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0098 0.0117 0.0131 0.0166 0.0133 0.0132 -4.84%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.05 0.06 0.10 0.08 0.12 0.10 0.16 -
P/RPS 5.78 7.26 11.83 11.44 21.38 15.29 18.29 -17.46%
P/EPS -41.67 -20.69 -27.03 -21.62 -5.24 -37.04 80.00 -
EY -2.40 -4.83 -3.70 -4.63 -19.08 -2.70 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.43 1.00 1.20 1.25 2.00 -13.62%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 28/01/11 29/01/10 03/02/09 16/01/08 26/01/07 26/01/06 28/12/04 -
Price 0.05 0.06 0.10 0.11 0.12 0.11 0.17 -
P/RPS 5.78 7.26 11.83 15.73 21.38 16.82 19.43 -18.28%
P/EPS -41.67 -20.69 -27.03 -29.73 -5.24 -40.74 85.00 -
EY -2.40 -4.83 -3.70 -3.36 -19.08 -2.45 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.43 1.38 1.20 1.38 2.13 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment