[PARLO] QoQ TTM Result on 31-May-2006 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -17.44%
YoY- -2573.91%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 2,340 2,182 2,274 2,404 2,488 2,575 2,787 -11.02%
PBT -3,314 -3,319 -1,296 -1,138 -968 -712 -243 473.55%
Tax 0 0 0 0 -1 -1 -2 -
NP -3,314 -3,319 -1,296 -1,138 -969 -713 -245 470.42%
-
NP to SH -3,314 -3,319 -1,296 -1,138 -969 -713 -245 470.42%
-
Tax Rate - - - - - - - -
Total Cost 5,654 5,501 3,570 3,542 3,457 3,288 3,032 51.67%
-
Net Worth 9,944 10,013 12,999 13,114 13,108 7,999 8,099 14.70%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 9,944 10,013 12,999 13,114 13,108 7,999 8,099 14.70%
NOSH 99,444 100,131 100,000 100,882 100,833 99,999 101,250 -1.19%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin -141.62% -152.11% -56.99% -47.34% -38.95% -27.69% -8.79% -
ROE -33.33% -33.15% -9.97% -8.68% -7.39% -8.91% -3.02% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 2.35 2.18 2.27 2.38 2.47 2.58 2.75 -9.97%
EPS -3.33 -3.31 -1.30 -1.13 -0.96 -0.71 -0.24 480.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.13 0.13 0.13 0.08 0.08 16.08%
Adjusted Per Share Value based on latest NOSH - 100,882
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 0.39 0.36 0.38 0.40 0.41 0.43 0.46 -10.44%
EPS -0.55 -0.55 -0.22 -0.19 -0.16 -0.12 -0.04 476.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0166 0.0216 0.0218 0.0218 0.0133 0.0135 14.35%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.13 0.12 0.12 0.14 0.10 0.10 0.11 -
P/RPS 5.52 5.51 5.28 5.88 4.05 3.88 4.00 24.02%
P/EPS -3.90 -3.62 -9.26 -12.41 -10.41 -14.03 -45.46 -80.63%
EY -25.63 -27.62 -10.80 -8.06 -9.61 -7.13 -2.20 416.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.20 0.92 1.08 0.77 1.25 1.38 -3.91%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 25/04/07 26/01/07 27/10/06 28/07/06 25/04/06 26/01/06 10/11/05 -
Price 0.12 0.12 0.11 0.14 0.17 0.11 0.10 -
P/RPS 5.10 5.51 4.84 5.88 6.89 4.27 3.63 25.51%
P/EPS -3.60 -3.62 -8.49 -12.41 -17.69 -15.43 -41.33 -80.43%
EY -27.77 -27.62 -11.78 -8.06 -5.65 -6.48 -2.42 411.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.20 0.85 1.08 1.31 1.38 1.25 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment