[IFCAMSC] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -2.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 29,714 27,590 27,028 25,611 21.80%
PBT 5,292 4,649 4,284 3,989 45.52%
Tax -135 -59 151 231 -
NP 5,157 4,590 4,435 4,220 30.49%
-
NP to SH 5,157 4,590 4,435 4,220 30.49%
-
Tax Rate 2.55% 1.27% -3.52% -5.79% -
Total Cost 24,557 23,000 22,593 21,391 20.10%
-
Net Worth 32,885 30,407 15,594 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div 219 - - - -
Div Payout % 4.25% - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 32,885 30,407 15,594 0 -
NOSH 274,042 253,400 165,727 144,901 132.97%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 17.36% 16.64% 16.41% 16.48% -
ROE 15.68% 15.09% 28.44% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 10.84 10.89 16.31 17.67 -47.71%
EPS 1.88 1.81 2.68 2.91 -44.00%
DPS 0.08 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.0941 0.00 -
Adjusted Per Share Value based on latest NOSH - 144,901
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 4.86 4.51 4.42 4.19 21.76%
EPS 0.84 0.75 0.73 0.69 29.83%
DPS 0.04 0.00 0.00 0.00 -
NAPS 0.0538 0.0498 0.0255 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 31/12/03 30/09/03 - - -
Price 0.47 0.38 0.00 0.00 -
P/RPS 4.33 3.49 0.00 0.00 -
P/EPS 24.98 20.98 0.00 0.00 -
EY 4.00 4.77 0.00 0.00 -
DY 0.17 0.00 0.00 0.00 -
P/NAPS 3.92 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment