[SCOPE] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[SCOPE] SCOPE INDUSTRIES BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -61.84%
YoY- -431.44%
Quarter Report
Latest QR
Upcoming QR
SCOPE's Result
SCOPE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 18,451 17,039 15,945 15,551 16,871 17,491 19,096 -2.26%
PBT -7,004 -5,941 -5,659 -5,209 -3,296 -1,324 141 -
Tax 187 217 143 122 147 71 62 108.61%
NP -6,817 -5,724 -5,516 -5,087 -3,149 -1,253 203 -
-
NP to SH -6,488 -5,524 -5,373 -4,839 -2,990 -1,238 41 -
-
Tax Rate - - - - - - -43.97% -
Total Cost 25,268 22,763 21,461 20,638 20,020 18,744 18,893 21.36%
-
Net Worth 116,421 116,565 114,971 113,026 111,886 115,852 116,973 -0.31%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 116,421 116,565 114,971 113,026 111,886 115,852 116,973 -0.31%
NOSH 629,132 619,132 619,132 619,132 616,532 560,484 560,484 7.99%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -36.95% -33.59% -34.59% -32.71% -18.67% -7.16% 1.06% -
ROE -5.57% -4.74% -4.67% -4.28% -2.67% -1.07% 0.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.96 2.81 2.69 2.69 3.00 3.12 3.41 -8.99%
EPS -1.04 -0.91 -0.91 -0.84 -0.53 -0.22 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.192 0.1941 0.1957 0.1987 0.2067 0.2087 -7.11%
Adjusted Per Share Value based on latest NOSH - 619,132
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.60 1.48 1.38 1.35 1.46 1.52 1.65 -2.02%
EPS -0.56 -0.48 -0.47 -0.42 -0.26 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.101 0.0996 0.0979 0.0969 0.1004 0.1013 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.105 0.19 0.15 0.20 0.23 0.125 0.145 -
P/RPS 3.55 6.77 5.57 7.43 7.68 4.01 4.26 -11.43%
P/EPS -10.09 -20.88 -16.54 -23.87 -43.32 -56.59 1,982.20 -
EY -9.91 -4.79 -6.05 -4.19 -2.31 -1.77 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.99 0.77 1.02 1.16 0.60 0.69 -12.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 19/02/20 27/11/19 30/08/19 23/05/19 28/02/19 30/11/18 -
Price 0.12 0.185 0.165 0.175 0.20 0.155 0.13 -
P/RPS 4.05 6.59 6.13 6.50 6.68 4.97 3.82 3.97%
P/EPS -11.53 -20.33 -18.19 -20.89 -37.67 -70.17 1,777.15 -
EY -8.68 -4.92 -5.50 -4.79 -2.65 -1.43 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.96 0.85 0.89 1.01 0.75 0.62 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment