[SCOPE] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[SCOPE] SCOPE INDUSTRIES BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 12.1%
YoY- -660.36%
Quarter Report
Latest QR
Upcoming QR
SCOPE's Result
SCOPE's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 45,743 41,716 4,727 3,540 4,860 8,307 7,310 35.72%
PBT 2,241 3,069 -21,026 -1,935 -22 2,090 1,747 4.23%
Tax -248 -171 43 296 321 -89 109 -
NP 1,993 2,898 -20,983 -1,639 299 2,001 1,856 1.19%
-
NP to SH 1,815 2,328 -23,767 -1,569 280 1,831 1,856 -0.37%
-
Tax Rate 11.07% 5.57% - - - 4.26% -6.24% -
Total Cost 43,750 38,818 25,710 5,179 4,561 6,306 5,454 41.46%
-
Net Worth 199,165 123,640 95,542 113,026 117,253 117,328 113,488 9.82%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 199,165 123,640 95,542 113,026 117,253 117,328 113,488 9.82%
NOSH 1,153,672 1,153,672 661,458 619,132 560,484 560,484 545,882 13.27%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.36% 6.95% -443.90% -46.30% 6.15% 24.09% 25.39% -
ROE 0.91% 1.88% -24.88% -1.39% 0.24% 1.56% 1.64% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.07 5.57 0.76 0.61 0.87 1.49 1.34 20.33%
EPS 0.16 0.31 -3.81 -0.27 0.05 0.33 0.34 -11.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.1651 0.1533 0.1957 0.2092 0.211 0.2079 -2.64%
Adjusted Per Share Value based on latest NOSH - 619,132
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.96 3.61 0.41 0.31 0.42 0.72 0.63 35.83%
EPS 0.16 0.20 -2.06 -0.14 0.02 0.16 0.16 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1071 0.0827 0.0979 0.1015 0.1016 0.0983 9.82%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.15 0.21 0.105 0.20 0.135 0.22 0.145 -
P/RPS 3.69 3.77 13.84 32.63 15.57 14.73 10.83 -16.42%
P/EPS 92.99 67.55 -2.75 -73.62 270.23 66.81 42.65 13.86%
EY 1.08 1.48 -36.32 -1.36 0.37 1.50 2.34 -12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.27 0.68 1.02 0.65 1.04 0.70 3.28%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 25/08/21 26/08/20 30/08/19 29/08/18 24/08/17 23/08/16 -
Price 0.18 0.365 0.17 0.175 0.15 0.23 0.14 -
P/RPS 4.43 6.55 22.41 28.55 17.30 15.40 10.45 -13.32%
P/EPS 111.59 117.41 -4.46 -64.42 300.26 69.85 41.18 18.06%
EY 0.90 0.85 -22.43 -1.55 0.33 1.43 2.43 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.21 1.11 0.89 0.72 1.09 0.67 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment