[DIGISTA] QoQ TTM Result on 30-Sep-2017 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 64.88%
YoY- -112.27%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 63,176 61,300 63,153 63,428 78,629 116,744 143,343 -42.17%
PBT 3,742 131 3,300 6,304 2,093 12,639 11,970 -54.03%
Tax -2,911 -3,039 -3,246 -3,163 -1,602 -2,404 -2,490 11.00%
NP 831 -2,908 54 3,141 491 10,235 9,480 -80.35%
-
NP to SH 1,234 -2,970 -2,410 -1,596 -4,545 7,727 12,258 -78.45%
-
Tax Rate 77.79% 2,319.85% 98.36% 50.17% 76.54% 19.02% 20.80% -
Total Cost 62,345 64,208 63,099 60,287 78,138 106,509 133,863 -39.99%
-
Net Worth 9,828,768 99,930 100,435 95,915 93,206 0 87,458 2249.03%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 9,828,768 99,930 100,435 95,915 93,206 0 87,458 2249.03%
NOSH 658,339 658,339 658,339 590,612 599,160 563,301 500,333 20.13%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.32% -4.74% 0.09% 4.95% 0.62% 8.77% 6.61% -
ROE 0.01% -2.97% -2.40% -1.66% -4.88% 0.00% 14.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.00 9.70 10.00 10.74 13.29 20.72 28.65 -50.52%
EPS 0.20 -0.47 -0.38 -0.27 -0.77 1.37 2.45 -81.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.56 0.1582 0.159 0.1624 0.1575 0.00 0.1748 1910.09%
Adjusted Per Share Value based on latest NOSH - 590,612
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.23 12.83 13.22 13.28 16.46 24.44 30.01 -42.16%
EPS 0.26 -0.62 -0.50 -0.33 -0.95 1.62 2.57 -78.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.5777 0.2092 0.2103 0.2008 0.1951 0.00 0.1831 2249.06%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.085 0.105 0.125 0.145 0.165 0.205 0.165 -
P/RPS 0.85 1.08 1.25 1.35 1.24 0.99 0.58 29.11%
P/EPS 43.51 -22.33 -32.76 -53.66 -21.48 14.94 6.73 248.23%
EY 2.30 -4.48 -3.05 -1.86 -4.65 6.69 14.85 -71.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.66 0.79 0.89 1.05 0.00 0.94 -95.20%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 30/05/18 23/02/18 28/11/17 28/08/17 22/05/17 22/02/17 -
Price 0.085 0.09 0.115 0.13 0.165 0.20 0.185 -
P/RPS 0.85 0.93 1.15 1.21 1.24 0.97 0.65 19.64%
P/EPS 43.51 -19.14 -30.14 -48.11 -21.48 14.58 7.55 222.46%
EY 2.30 -5.22 -3.32 -2.08 -4.65 6.86 13.24 -68.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.57 0.72 0.80 1.05 0.00 1.06 -95.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment