[DIGISTA] QoQ TTM Result on 31-Dec-2023 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -1.07%
YoY- 50.26%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 45,753 44,183 44,903 47,613 52,657 48,285 41,175 7.28%
PBT -3,219 -1,165 261 273 389 -536 -1,797 47.54%
Tax -2,216 -2,218 -2,218 -2,218 -2,675 -2,645 -2,617 -10.50%
NP -5,435 -3,383 -1,957 -1,945 -2,286 -3,181 -4,414 14.89%
-
NP to SH -5,396 -3,806 -2,453 -2,427 -2,489 -3,433 -4,932 6.18%
-
Tax Rate - - 849.81% 812.45% 687.66% - - -
Total Cost 51,188 47,566 46,860 49,558 54,943 51,466 45,589 8.03%
-
Net Worth 658 701 701 639 621 592 629 3.05%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 658 701 701 639 621 592 629 3.05%
NOSH 476,434 467,429 467,429 467,429 453,790 453,790 349,636 22.93%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -11.88% -7.66% -4.36% -4.09% -4.34% -6.59% -10.72% -
ROE -819.77% -542.83% -349.86% -379.51% -400.33% -579.64% -783.67% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.73 9.45 9.61 11.17 12.70 12.23 11.78 -11.97%
EPS -1.15 -0.81 -0.52 -0.57 -0.60 -0.87 -1.41 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0015 0.0015 0.0015 0.0015 0.0015 0.0018 -15.43%
Adjusted Per Share Value based on latest NOSH - 467,429
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.58 9.25 9.40 9.97 11.02 10.11 8.62 7.30%
EPS -1.13 -0.80 -0.51 -0.51 -0.52 -0.72 -1.03 6.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0015 0.0015 0.0013 0.0013 0.0012 0.0013 5.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.06 0.065 0.06 0.065 0.075 0.085 0.07 -
P/RPS 0.62 0.69 0.62 0.58 0.59 0.70 0.59 3.36%
P/EPS -5.23 -7.98 -11.43 -11.42 -12.49 -9.78 -4.96 3.60%
EY -19.13 -12.53 -8.75 -8.76 -8.01 -10.23 -20.15 -3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 43.33 40.00 43.33 50.00 56.67 38.89 6.70%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 22/02/24 27/11/23 23/08/23 30/05/23 22/02/23 -
Price 0.06 0.055 0.07 0.06 0.065 0.08 0.09 -
P/RPS 0.62 0.58 0.73 0.54 0.51 0.65 0.76 -12.70%
P/EPS -5.23 -6.75 -13.34 -10.54 -10.82 -9.20 -6.38 -12.42%
EY -19.13 -14.80 -7.50 -9.49 -9.24 -10.87 -15.67 14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 36.67 46.67 40.00 43.33 53.33 50.00 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment