[REDTONE] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -25.18%
YoY- -25.18%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 137,150 60,134 119,044 61,830 118,225 88,003 118,236 21.68%
PBT 18,274 6,812 10,801 7,354 9,226 5,565 6,772 271.65%
Tax -6,830 -3,144 -4,485 -2,819 -3,132 -1,495 -1,812 478.21%
NP 11,444 3,668 6,316 4,535 6,094 4,070 4,960 202.12%
-
NP to SH 13,693 5,189 8,983 5,832 7,795 5,094 6,193 185.57%
-
Tax Rate 37.38% 46.15% 41.52% 38.33% 33.95% 26.86% 26.76% -
Total Cost 125,706 56,466 112,728 57,295 112,131 83,933 113,276 14.76%
-
Net Worth 154,203 0 148,756 0 146,203 143,305 143,537 9.94%
Dividend
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 154,203 0 148,756 0 146,203 143,305 143,537 9.94%
NOSH 758,228 773,564 758,228 773,564 758,228 772,952 758,228 0.00%
Ratio Analysis
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin 8.34% 6.10% 5.31% 7.33% 5.15% 4.62% 4.19% -
ROE 8.88% 0.00% 6.04% 0.00% 5.33% 3.55% 4.31% -
Per Share
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 17.74 7.77 15.39 7.99 15.28 11.39 15.30 21.61%
EPS 1.77 0.67 1.16 0.75 1.01 0.66 0.80 185.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.00 0.1923 0.00 0.189 0.1854 0.1857 9.94%
Adjusted Per Share Value based on latest NOSH - 773,564
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 17.53 7.69 15.21 7.90 15.11 11.25 15.11 21.70%
EPS 1.75 0.66 1.15 0.75 1.00 0.65 0.79 186.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.00 0.1901 0.00 0.1869 0.1831 0.1834 9.99%
Price Multiplier on Financial Quarter End Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 0.19 0.175 0.21 0.255 0.265 0.245 0.24 -
P/RPS 1.07 2.25 1.36 3.19 1.73 2.15 1.57 -39.77%
P/EPS 10.73 26.09 18.08 33.82 26.30 37.18 29.95 -74.26%
EY 9.32 3.83 5.53 2.96 3.80 2.69 3.34 288.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 1.09 0.00 1.40 1.32 1.29 -33.27%
Price Multiplier on Announcement Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 19/03/19 - 17/12/18 - 20/09/18 - 25/06/18 -
Price 0.26 0.00 0.17 0.00 0.26 0.00 0.245 -
P/RPS 1.47 0.00 1.10 0.00 1.70 0.00 1.60 -10.60%
P/EPS 14.68 0.00 14.64 0.00 25.80 0.00 30.58 -62.11%
EY 6.81 0.00 6.83 0.00 3.88 0.00 3.27 163.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.88 0.00 1.38 0.00 1.32 -1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment