[REDTONE] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -42.24%
YoY- -42.24%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 178,925 75,320 137,150 60,134 119,044 61,830 118,225 74.02%
PBT 24,442 10,920 18,274 6,812 10,801 7,354 9,226 267.88%
Tax -10,070 -4,011 -6,830 -3,144 -4,485 -2,819 -3,132 376.57%
NP 14,372 6,909 11,444 3,668 6,316 4,535 6,094 214.90%
-
NP to SH 15,362 7,861 13,693 5,189 8,983 5,832 7,795 147.69%
-
Tax Rate 41.20% 36.73% 37.38% 46.15% 41.52% 38.33% 33.95% -
Total Cost 164,553 68,411 125,706 56,466 112,728 57,295 112,131 67.00%
-
Net Worth 159,150 0 154,203 0 148,756 0 146,203 12.01%
Dividend
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 159,150 0 154,203 0 148,756 0 146,203 12.01%
NOSH 758,325 772,952 758,228 773,564 758,228 773,564 758,228 0.01%
Ratio Analysis
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin 8.03% 9.17% 8.34% 6.10% 5.31% 7.33% 5.15% -
ROE 9.65% 0.00% 8.88% 0.00% 6.04% 0.00% 5.33% -
Per Share
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 23.15 9.74 17.74 7.77 15.39 7.99 15.28 74.27%
EPS 1.99 1.02 1.77 0.67 1.16 0.75 1.01 147.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2059 0.00 0.1995 0.00 0.1923 0.00 0.189 12.13%
Adjusted Per Share Value based on latest NOSH - 773,564
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 22.87 9.63 17.53 7.69 15.21 7.90 15.11 74.04%
EPS 1.96 1.00 1.75 0.66 1.15 0.75 1.00 145.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2034 0.00 0.1971 0.00 0.1901 0.00 0.1869 11.97%
Price Multiplier on Financial Quarter End Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 0.325 0.30 0.19 0.175 0.21 0.255 0.265 -
P/RPS 1.40 3.08 1.07 2.25 1.36 3.19 1.73 -24.64%
P/EPS 16.35 29.50 10.73 26.09 18.08 33.82 26.30 -47.03%
EY 6.12 3.39 9.32 3.83 5.53 2.96 3.80 89.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.00 0.95 0.00 1.09 0.00 1.40 17.55%
Price Multiplier on Announcement Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 25/06/19 - 19/03/19 - 17/12/18 - 20/09/18 -
Price 0.305 0.00 0.26 0.00 0.17 0.00 0.26 -
P/RPS 1.32 0.00 1.47 0.00 1.10 0.00 1.70 -28.69%
P/EPS 15.35 0.00 14.68 0.00 14.64 0.00 25.80 -50.05%
EY 6.52 0.00 6.81 0.00 6.83 0.00 3.88 100.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 1.30 0.00 0.88 0.00 1.38 9.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment