[ARTRONIQ] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 215.91%
YoY- 158.85%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 53,648 53,403 55,913 55,909 53,196 57,929 56,547 -3.43%
PBT 1,551 1,105 755 136 -229 385 210 277.87%
Tax -311 -156 -72 17 97 -225 -121 87.31%
NP 1,240 949 683 153 -132 160 89 476.24%
-
NP to SH 1,240 949 683 153 -132 160 89 476.24%
-
Tax Rate 20.05% 14.12% 9.54% -12.50% - 58.44% 57.62% -
Total Cost 52,408 52,454 55,230 55,756 53,328 57,769 56,458 -4.82%
-
Net Worth 28,651 28,816 28,365 28,124 27,359 21,960 26,477 5.38%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 28,651 28,816 28,365 28,124 27,359 21,960 26,477 5.38%
NOSH 150,400 150,400 150,400 150,400 149,999 120,000 144,999 2.46%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.31% 1.78% 1.22% 0.27% -0.25% 0.28% 0.16% -
ROE 4.33% 3.29% 2.41% 0.54% -0.48% 0.73% 0.34% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 35.67 35.51 37.18 37.17 35.46 48.27 39.00 -5.76%
EPS 0.82 0.63 0.45 0.10 -0.09 0.13 0.06 468.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1905 0.1916 0.1886 0.187 0.1824 0.183 0.1826 2.85%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 13.15 13.09 13.71 13.70 13.04 14.20 13.86 -3.43%
EPS 0.30 0.23 0.17 0.04 -0.03 0.04 0.02 505.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0706 0.0695 0.0689 0.0671 0.0538 0.0649 5.35%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.09 0.09 0.10 0.08 0.09 0.07 0.07 -
P/RPS 0.25 0.25 0.27 0.22 0.25 0.15 0.18 24.40%
P/EPS 10.92 14.26 22.02 78.64 -102.27 52.50 114.04 -78.97%
EY 9.16 7.01 4.54 1.27 -0.98 1.90 0.88 374.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.53 0.43 0.49 0.38 0.38 15.17%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 21/11/12 06/08/12 30/05/12 29/02/12 14/11/11 05/08/11 27/05/11 -
Price 0.10 0.09 0.08 0.10 0.08 0.07 0.06 -
P/RPS 0.28 0.25 0.22 0.27 0.23 0.15 0.15 51.43%
P/EPS 12.13 14.26 17.62 98.30 -90.91 52.50 97.75 -75.02%
EY 8.24 7.01 5.68 1.02 -1.10 1.90 1.02 301.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.42 0.53 0.44 0.38 0.33 35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment