[ARTRONIQ] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 134.23%
YoY- 109.73%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 55,909 53,196 57,929 56,547 52,891 55,391 49,504 8.42%
PBT 136 -229 385 210 -269 -187 -982 -
Tax 17 97 -225 -121 9 248 535 -89.90%
NP 153 -132 160 89 -260 61 -447 -
-
NP to SH 153 -132 160 89 -260 61 -447 -
-
Tax Rate -12.50% - 58.44% 57.62% - - - -
Total Cost 55,756 53,328 57,769 56,458 53,151 55,330 49,951 7.58%
-
Net Worth 28,124 27,359 21,960 26,477 27,949 24,393 29,045 -2.11%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 28,124 27,359 21,960 26,477 27,949 24,393 29,045 -2.11%
NOSH 150,400 149,999 120,000 144,999 151,818 132,500 156,666 -2.67%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.27% -0.25% 0.28% 0.16% -0.49% 0.11% -0.90% -
ROE 0.54% -0.48% 0.73% 0.34% -0.93% 0.25% -1.54% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 37.17 35.46 48.27 39.00 34.84 41.80 31.60 11.39%
EPS 0.10 -0.09 0.13 0.06 -0.17 0.05 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.187 0.1824 0.183 0.1826 0.1841 0.1841 0.1854 0.57%
Adjusted Per Share Value based on latest NOSH - 144,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.70 13.04 14.20 13.86 12.96 13.58 12.13 8.42%
EPS 0.04 -0.03 0.04 0.02 -0.06 0.01 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0689 0.0671 0.0538 0.0649 0.0685 0.0598 0.0712 -2.15%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.08 0.09 0.07 0.07 0.06 0.05 0.07 -
P/RPS 0.22 0.25 0.15 0.18 0.17 0.12 0.22 0.00%
P/EPS 78.64 -102.27 52.50 114.04 -35.03 108.61 -24.53 -
EY 1.27 -0.98 1.90 0.88 -2.85 0.92 -4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.38 0.38 0.33 0.27 0.38 8.56%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 14/11/11 05/08/11 27/05/11 23/02/11 15/11/10 23/08/10 -
Price 0.10 0.08 0.07 0.06 0.065 0.07 0.06 -
P/RPS 0.27 0.23 0.15 0.15 0.19 0.17 0.19 26.31%
P/EPS 98.30 -90.91 52.50 97.75 -37.95 152.05 -21.03 -
EY 1.02 -1.10 1.90 1.02 -2.63 0.66 -4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.44 0.38 0.33 0.35 0.38 0.32 39.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment