[ARTRONIQ] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 123.12%
YoY- 439.03%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 41,569 45,650 57,056 90,578 143,221 202,476 260,940 -70.51%
PBT -13,044 -10,889 -9,784 6,714 3,482 2,124 1,728 -
Tax -1,044 -1,229 -1,182 -4,540 -2,537 -1,746 -1,438 -19.17%
NP -14,088 -12,118 -10,966 2,174 945 378 290 -
-
NP to SH -14,384 -12,180 -10,928 2,519 1,129 -201 -211 1555.99%
-
Tax Rate - - - 67.62% 72.86% 82.20% 83.22% -
Total Cost 55,657 57,768 68,022 88,404 142,276 202,098 260,650 -64.17%
-
Net Worth 79,785 72,613 40,840 54,628 47,832 46,752 46,434 43.31%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 635 635 635 635 - - -
Div Payout % - 0.00% 0.00% 25.23% 56.30% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 79,785 72,613 40,840 54,628 47,832 46,752 46,434 43.31%
NOSH 407,957 395,841 328,297 328,297 317,825 317,825 317,825 18.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -33.89% -26.55% -19.22% 2.40% 0.66% 0.19% 0.11% -
ROE -18.03% -16.77% -26.76% 4.61% 2.36% -0.43% -0.45% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.45 13.27 17.38 27.59 45.06 63.71 82.10 -73.01%
EPS -3.96 -3.54 -3.33 0.77 0.36 -0.06 -0.07 1362.87%
DPS 0.00 0.18 0.19 0.19 0.20 0.00 0.00 -
NAPS 0.2197 0.2111 0.1244 0.1664 0.1505 0.1471 0.1461 31.15%
Adjusted Per Share Value based on latest NOSH - 328,297
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.19 11.19 13.99 22.20 35.11 49.63 63.96 -70.51%
EPS -3.53 -2.99 -2.68 0.62 0.28 -0.05 -0.05 1594.99%
DPS 0.00 0.16 0.16 0.16 0.16 0.00 0.00 -
NAPS 0.1956 0.178 0.1001 0.1339 0.1172 0.1146 0.1138 43.34%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.865 0.81 0.79 0.735 0.71 0.505 0.48 -
P/RPS 7.56 6.10 4.55 2.66 1.58 0.79 0.58 451.27%
P/EPS -21.84 -22.88 -23.73 95.79 199.87 -798.52 -723.02 -90.23%
EY -4.58 -4.37 -4.21 1.04 0.50 -0.13 -0.14 916.40%
DY 0.00 0.23 0.25 0.26 0.28 0.00 0.00 -
P/NAPS 3.94 3.84 6.35 4.42 4.72 3.43 3.29 12.73%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 23/11/23 30/08/23 29/05/23 24/02/23 21/11/22 19/08/22 -
Price 0.30 0.845 0.805 0.79 0.67 0.565 0.455 -
P/RPS 2.62 6.37 4.63 2.86 1.49 0.89 0.55 182.30%
P/EPS -7.57 -23.86 -24.18 102.96 188.61 -893.39 -685.36 -94.99%
EY -13.20 -4.19 -4.14 0.97 0.53 -0.11 -0.15 1862.36%
DY 0.00 0.22 0.24 0.25 0.30 0.00 0.00 -
P/NAPS 1.37 4.00 6.47 4.75 4.45 3.84 3.11 -42.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment