[GFM] QoQ TTM Result on 31-May-2008 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -33.06%
YoY- -28.21%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 5,834 8,384 11,444 14,042 15,048 15,260 14,144 -44.61%
PBT -7,456 -4,023 1,062 4,916 7,249 9,035 8,155 -
Tax -11 -195 -190 -191 -190 15 15 -
NP -7,467 -4,218 872 4,725 7,059 9,050 8,170 -
-
NP to SH -7,467 -4,218 872 4,725 7,059 9,050 8,170 -
-
Tax Rate - - 17.89% 3.89% 2.62% -0.17% -0.18% -
Total Cost 13,301 12,602 10,572 9,317 7,989 6,210 5,974 70.59%
-
Net Worth 60,305 62,287 66,265 75,790 97,307 71,840 62,140 -1.98%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 60,305 62,287 66,265 75,790 97,307 71,840 62,140 -1.98%
NOSH 234,744 233,111 236,326 265,000 340,000 252,337 222,727 3.56%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -127.99% -50.31% 7.62% 33.65% 46.91% 59.31% 57.76% -
ROE -12.38% -6.77% 1.32% 6.23% 7.25% 12.60% 13.15% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 2.49 3.60 4.84 5.30 4.43 6.05 6.35 -46.45%
EPS -3.18 -1.81 0.37 1.78 2.08 3.59 3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2569 0.2672 0.2804 0.286 0.2862 0.2847 0.279 -5.35%
Adjusted Per Share Value based on latest NOSH - 265,000
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 0.77 1.10 1.51 1.85 1.98 2.01 1.86 -44.48%
EPS -0.98 -0.56 0.11 0.62 0.93 1.19 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.082 0.0872 0.0998 0.1281 0.0946 0.0818 -1.96%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.07 0.06 0.10 0.17 0.19 0.25 0.38 -
P/RPS 2.82 1.67 2.07 3.21 4.29 4.13 5.98 -39.44%
P/EPS -2.20 -3.32 27.10 9.53 9.15 6.97 10.36 -
EY -45.44 -30.16 3.69 10.49 10.93 14.35 9.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.36 0.59 0.66 0.88 1.36 -66.00%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 24/04/09 23/01/09 28/10/08 31/07/08 30/04/08 24/01/08 29/10/07 -
Price 0.10 0.06 0.05 0.12 0.19 0.23 0.37 -
P/RPS 4.02 1.67 1.03 2.26 4.29 3.80 5.83 -21.96%
P/EPS -3.14 -3.32 13.55 6.73 9.15 6.41 10.09 -
EY -31.81 -30.16 7.38 14.86 10.93 15.59 9.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.22 0.18 0.42 0.66 0.81 1.33 -55.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment