[GFM] QoQ TTM Result on 29-Feb-2008 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -22.0%
YoY- 38.41%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 8,384 11,444 14,042 15,048 15,260 14,144 12,442 -23.08%
PBT -4,023 1,062 4,916 7,249 9,035 8,155 6,567 -
Tax -195 -190 -191 -190 15 15 15 -
NP -4,218 872 4,725 7,059 9,050 8,170 6,582 -
-
NP to SH -4,218 872 4,725 7,059 9,050 8,170 6,582 -
-
Tax Rate - 17.89% 3.89% 2.62% -0.17% -0.18% -0.23% -
Total Cost 12,602 10,572 9,317 7,989 6,210 5,974 5,860 66.37%
-
Net Worth 62,287 66,265 75,790 97,307 71,840 62,140 59,962 2.56%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 62,287 66,265 75,790 97,307 71,840 62,140 59,962 2.56%
NOSH 233,111 236,326 265,000 340,000 252,337 222,727 221,018 3.60%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -50.31% 7.62% 33.65% 46.91% 59.31% 57.76% 52.90% -
ROE -6.77% 1.32% 6.23% 7.25% 12.60% 13.15% 10.98% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 3.60 4.84 5.30 4.43 6.05 6.35 5.63 -25.71%
EPS -1.81 0.37 1.78 2.08 3.59 3.67 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2804 0.286 0.2862 0.2847 0.279 0.2713 -1.00%
Adjusted Per Share Value based on latest NOSH - 340,000
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 1.10 1.51 1.85 1.98 2.01 1.86 1.64 -23.32%
EPS -0.56 0.11 0.62 0.93 1.19 1.08 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.0872 0.0998 0.1281 0.0946 0.0818 0.0789 2.59%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.06 0.10 0.17 0.19 0.25 0.38 0.97 -
P/RPS 1.67 2.07 3.21 4.29 4.13 5.98 17.23 -78.80%
P/EPS -3.32 27.10 9.53 9.15 6.97 10.36 32.57 -
EY -30.16 3.69 10.49 10.93 14.35 9.65 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.36 0.59 0.66 0.88 1.36 3.58 -84.34%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 23/01/09 28/10/08 31/07/08 30/04/08 24/01/08 29/10/07 23/07/07 -
Price 0.06 0.05 0.12 0.19 0.23 0.37 0.56 -
P/RPS 1.67 1.03 2.26 4.29 3.80 5.83 9.95 -69.47%
P/EPS -3.32 13.55 6.73 9.15 6.41 10.09 18.80 -
EY -30.16 7.38 14.86 10.93 15.59 9.91 5.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.18 0.42 0.66 0.81 1.33 2.06 -77.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment