[GFM] QoQ TTM Result on 31-May-2012 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
25-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-May-2012 [#3]
Profit Trend
QoQ- -70.2%
YoY- 25.06%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Revenue 526 537 543 599 784 914 1,986 -58.79%
PBT -37,326 -42,228 -43,188 -26,576 -15,614 -37,700 -37,672 -0.61%
Tax 0 0 0 1 0 0 0 -
NP -37,326 -42,228 -43,188 -26,575 -15,614 -37,700 -37,672 -0.61%
-
NP to SH -37,326 -42,228 -43,188 -26,575 -15,614 -37,700 -37,672 -0.61%
-
Tax Rate - - - - - - - -
Total Cost 37,852 42,765 43,731 27,174 16,398 38,614 39,658 -3.06%
-
Net Worth -3,140 1,021 2,161 20,182 30,108 37,171 36,349 -
Dividend
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Net Worth -3,140 1,021 2,161 20,182 30,108 37,171 36,349 -
NOSH 805,283 785,714 800,638 782,261 764,166 736,071 734,333 6.34%
Ratio Analysis
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
NP Margin -7,096.20% -7,863.69% -7,953.59% -4,436.56% -1,991.58% -4,124.73% -1,896.88% -
ROE 0.00% -4,134.21% -1,997.85% -131.67% -51.86% -101.42% -103.64% -
Per Share
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 0.07 0.07 0.07 0.08 0.10 0.12 0.27 -59.37%
EPS -4.64 -5.37 -5.39 -3.40 -2.04 -5.12 -5.13 -6.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0039 0.0013 0.0027 0.0258 0.0394 0.0505 0.0495 -
Adjusted Per Share Value based on latest NOSH - 782,261
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 0.07 0.07 0.07 0.08 0.10 0.12 0.26 -58.33%
EPS -4.91 -5.56 -5.69 -3.50 -2.06 -4.96 -4.96 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0041 0.0013 0.0028 0.0266 0.0396 0.0489 0.0479 -
Price Multiplier on Financial Quarter End Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 -
Price 0.01 0.01 0.03 0.04 0.09 0.09 0.05 -
P/RPS 15.31 14.63 44.23 52.24 87.72 72.48 18.49 -11.83%
P/EPS -0.22 -0.19 -0.56 -1.18 -4.40 -1.76 -0.97 -62.84%
EY -463.51 -537.45 -179.81 -84.93 -22.70 -56.91 -102.60 173.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.69 11.11 1.55 2.28 1.78 1.01 -
Price Multiplier on Announcement Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 24/04/13 25/01/13 31/10/12 25/07/12 30/04/12 20/01/12 07/10/11 -
Price 0.01 0.01 0.01 0.04 0.07 0.08 0.07 -
P/RPS 15.31 14.63 14.74 52.24 68.23 64.43 25.88 -29.55%
P/EPS -0.22 -0.19 -0.19 -1.18 -3.43 -1.56 -1.36 -70.34%
EY -463.51 -537.45 -539.42 -84.93 -29.19 -64.02 -73.29 242.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.69 3.70 1.55 1.78 1.58 1.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment