[GFM] QoQ TTM Result on 31-Aug-2011 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
07-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- -6.23%
YoY- -1272.39%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 599 784 914 1,986 5,031 8,275 9,674 -84.32%
PBT -26,576 -15,614 -37,700 -37,672 -35,463 -33,078 -3,004 327.18%
Tax 1 0 0 0 1 0 240 -97.40%
NP -26,575 -15,614 -37,700 -37,672 -35,462 -33,078 -2,764 351.53%
-
NP to SH -26,575 -15,614 -37,700 -37,672 -35,462 -33,078 -2,764 351.53%
-
Tax Rate - - - - - - - -
Total Cost 27,174 16,398 38,614 39,658 40,493 41,353 12,438 68.29%
-
Net Worth 20,182 30,108 37,171 36,349 37,803 39,450 70,394 -56.48%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 20,182 30,108 37,171 36,349 37,803 39,450 70,394 -56.48%
NOSH 782,261 764,166 736,071 734,333 726,999 725,197 725,714 5.12%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin -4,436.56% -1,991.58% -4,124.73% -1,896.88% -704.87% -399.73% -28.57% -
ROE -131.67% -51.86% -101.42% -103.64% -93.80% -83.85% -3.93% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 0.08 0.10 0.12 0.27 0.69 1.14 1.33 -84.62%
EPS -3.40 -2.04 -5.12 -5.13 -4.88 -4.56 -0.38 330.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0394 0.0505 0.0495 0.052 0.0544 0.097 -58.60%
Adjusted Per Share Value based on latest NOSH - 734,333
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 0.08 0.10 0.12 0.26 0.66 1.09 1.27 -84.14%
EPS -3.50 -2.06 -4.96 -4.96 -4.67 -4.36 -0.36 354.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0396 0.0489 0.0479 0.0498 0.0519 0.0927 -56.46%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.04 0.09 0.09 0.05 0.05 0.06 0.06 -
P/RPS 52.24 87.72 72.48 18.49 7.23 5.26 4.50 411.93%
P/EPS -1.18 -4.40 -1.76 -0.97 -1.03 -1.32 -15.75 -82.20%
EY -84.93 -22.70 -56.91 -102.60 -97.56 -76.02 -6.35 462.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 2.28 1.78 1.01 0.96 1.10 0.62 84.09%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 25/07/12 30/04/12 20/01/12 07/10/11 27/07/11 29/04/11 07/01/11 -
Price 0.04 0.07 0.08 0.07 0.06 0.06 0.08 -
P/RPS 52.24 68.23 64.43 25.88 8.67 5.26 6.00 322.66%
P/EPS -1.18 -3.43 -1.56 -1.36 -1.23 -1.32 -21.00 -85.30%
EY -84.93 -29.19 -64.02 -73.29 -81.30 -76.02 -4.76 581.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.78 1.58 1.41 1.15 1.10 0.82 52.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment