[MTRONIC] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 20.61%
YoY- 437.81%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,211 48,067 43,569 43,316 40,082 36,335 37,540 14.84%
PBT -3,269 -870 8,748 6,651 5,444 3,503 1,878 -
Tax -4,059 -4,139 1,058 1,139 1,020 557 -639 242.60%
NP -7,328 -5,009 9,806 7,790 6,464 4,060 1,239 -
-
NP to SH -7,321 -4,999 9,721 7,696 6,381 3,972 1,239 -
-
Tax Rate - - -12.09% -17.13% -18.74% -15.90% 34.03% -
Total Cost 53,539 53,076 33,763 35,526 33,618 32,275 36,301 29.53%
-
Net Worth 40,799 60,799 60,671 62,763 60,329 48,385 54,600 -17.64%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 40,799 60,799 60,671 62,763 60,329 48,385 54,600 -17.64%
NOSH 510,000 759,999 758,397 784,545 754,117 604,814 780,000 -24.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -15.86% -10.42% 22.51% 17.98% 16.13% 11.17% 3.30% -
ROE -17.94% -8.22% 16.02% 12.26% 10.58% 8.21% 2.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.06 6.32 5.74 5.52 5.32 6.01 4.81 52.45%
EPS -1.44 -0.66 1.28 0.98 0.85 0.66 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.07 9.30%
Adjusted Per Share Value based on latest NOSH - 784,545
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.02 3.14 2.85 2.83 2.62 2.37 2.45 14.94%
EPS -0.48 -0.33 0.63 0.50 0.42 0.26 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0397 0.0396 0.041 0.0394 0.0316 0.0357 -17.79%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.07 0.085 0.07 0.075 0.07 0.075 0.07 -
P/RPS 0.77 1.34 1.22 1.36 1.32 1.25 1.45 -34.39%
P/EPS -4.88 -12.92 5.46 7.65 8.27 11.42 44.07 -
EY -20.51 -7.74 18.31 13.08 12.09 8.76 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.06 0.88 0.94 0.88 0.94 1.00 -8.16%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 23/11/16 26/08/16 26/05/16 29/02/16 19/11/15 -
Price 0.075 0.075 0.08 0.08 0.065 0.075 0.07 -
P/RPS 0.83 1.19 1.39 1.45 1.22 1.25 1.45 -31.03%
P/EPS -5.22 -11.40 6.24 8.16 7.68 11.42 44.07 -
EY -19.14 -8.77 16.02 12.26 13.02 8.76 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 1.00 1.00 0.81 0.94 1.00 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment