[SSB8] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 6.78%
YoY- -7.75%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 860 843 974 1,415 1,833 2,382 3,483 -60.60%
PBT -3,201 -3,238 -3,464 -5,145 -5,519 -6,116 -6,290 -36.23%
Tax 0 0 0 0 0 0 0 -
NP -3,201 -3,238 -3,464 -5,145 -5,519 -6,116 -6,290 -36.23%
-
NP to SH -3,201 -3,238 -3,464 -5,145 -5,519 -6,116 -6,290 -36.23%
-
Tax Rate - - - - - - - -
Total Cost 4,061 4,081 4,438 6,560 7,352 8,498 9,773 -44.28%
-
Net Worth 10,728 12,351 12,472 12,351 15,186 14,883 15,023 -20.09%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 10,728 12,351 12,472 12,351 15,186 14,883 15,023 -20.09%
NOSH 248,928 247,037 249,459 247,027 253,103 248,055 250,384 -0.38%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -372.21% -384.10% -355.65% -363.60% -301.09% -256.76% -180.59% -
ROE -29.84% -26.21% -27.77% -41.66% -36.34% -41.09% -41.87% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.35 0.34 0.39 0.57 0.72 0.96 1.39 -60.09%
EPS -1.29 -1.31 -1.39 -2.08 -2.18 -2.47 -2.51 -35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.05 0.05 0.05 0.06 0.06 0.06 -19.77%
Adjusted Per Share Value based on latest NOSH - 247,027
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.04 0.04 0.04 0.06 0.08 0.11 0.15 -58.53%
EPS -0.14 -0.14 -0.15 -0.23 -0.25 -0.27 -0.28 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0048 0.0055 0.0055 0.0055 0.0067 0.0066 0.0067 -19.91%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.10 0.05 0.04 0.04 0.03 0.04 0.04 -
P/RPS 28.95 14.65 10.24 6.98 4.14 4.17 2.88 365.11%
P/EPS -7.78 -3.81 -2.88 -1.92 -1.38 -1.62 -1.59 187.94%
EY -12.86 -26.21 -34.72 -52.07 -72.68 -61.64 -62.80 -65.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 1.00 0.80 0.80 0.50 0.67 0.67 128.70%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 13/08/10 27/05/10 24/02/10 26/11/09 24/08/09 28/05/09 -
Price 0.09 0.09 0.05 0.05 0.05 0.04 0.04 -
P/RPS 26.05 26.37 12.81 8.73 6.90 4.17 2.88 333.53%
P/EPS -7.00 -6.87 -3.60 -2.40 -2.29 -1.62 -1.59 168.37%
EY -14.29 -14.56 -27.77 -41.66 -43.61 -61.64 -62.80 -62.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.80 1.00 1.00 0.83 0.67 0.67 113.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment