[SSB8] QoQ TTM Result on 31-Mar-2017

Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 7.14%
YoY- -285.54%
Quarter Report
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 470 677 1,584 1,336 1,314 1,147 280 41.10%
PBT -698 -725 -478 -937 -1,009 24 -90 290.35%
Tax 0 0 0 0 0 0 0 -
NP -698 -725 -478 -937 -1,009 24 -90 290.35%
-
NP to SH -698 -725 -478 -937 -1,009 24 -90 290.35%
-
Tax Rate - - - - - 0.00% - -
Total Cost 1,168 1,402 2,062 2,273 2,323 1,123 370 114.74%
-
Net Worth -8,662 -5,774 -5,313 -5,313 -5,659 6,063 6,006 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth -8,662 -5,774 -5,313 -5,313 -5,659 6,063 6,006 -
NOSH 288,750 288,750 288,750 288,750 288,750 288,750 288,750 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -148.51% -107.09% -30.18% -70.13% -76.79% 2.09% -32.14% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.40% -1.50% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.16 0.23 0.55 0.46 0.46 0.40 0.10 36.68%
EPS -0.24 -0.25 -0.17 -0.32 -0.35 0.01 -0.03 298.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.02 -0.0184 -0.0184 -0.0196 0.021 0.0208 -
Adjusted Per Share Value based on latest NOSH - 288,750
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.02 0.03 0.07 0.06 0.06 0.05 0.01 58.53%
EPS -0.03 -0.03 -0.02 -0.04 -0.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0038 -0.0026 -0.0024 -0.0024 -0.0025 0.0027 0.0027 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.035 0.075 0.07 0.04 0.04 0.04 0.035 -
P/RPS 21.50 31.99 12.76 8.65 8.79 10.07 36.09 -29.13%
P/EPS -14.48 -29.87 -42.29 -12.33 -11.45 481.25 -112.29 -74.38%
EY -6.91 -3.35 -2.36 -8.11 -8.74 0.21 -0.89 290.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.90 1.68 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 29/08/17 29/05/17 27/02/17 28/11/16 30/08/16 -
Price 0.035 0.035 0.075 0.065 0.035 0.04 0.03 -
P/RPS 21.50 14.93 13.67 14.05 7.69 10.07 30.94 -21.49%
P/EPS -14.48 -13.94 -45.31 -20.03 -10.02 481.25 -96.25 -71.61%
EY -6.91 -7.17 -2.21 -4.99 -9.98 0.21 -1.04 252.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.90 1.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment