[ANCOMLB] QoQ TTM Result on 31-May-2008 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 465.2%
YoY- 697.85%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 65,631 60,752 62,863 63,685 60,352 66,619 161,907 -45.25%
PBT -8,425 -10,122 -9,515 -9,503 -2,666 -1,897 3,767 -
Tax 123,558 123,611 123,406 123,573 6,894 11,049 8,954 476.23%
NP 115,133 113,489 113,891 114,070 4,228 9,152 12,721 334.87%
-
NP to SH 115,133 123,590 133,038 133,217 23,570 18,393 12,916 330.48%
-
Tax Rate - - - - - - -237.70% -
Total Cost -49,502 -52,737 -51,028 -50,385 56,124 57,467 149,186 -
-
Net Worth 134,027 129,999 137,699 132,324 174,200 168,817 0 -
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 134,027 129,999 137,699 132,324 174,200 168,817 0 -
NOSH 262,800 249,999 269,999 259,459 260,000 259,719 260,125 0.68%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 175.42% 186.81% 181.17% 179.12% 7.01% 13.74% 7.86% -
ROE 85.90% 95.07% 96.61% 100.67% 13.53% 10.90% 0.00% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 24.97 24.30 23.28 24.55 23.21 25.65 62.24 -45.63%
EPS 43.81 49.44 49.27 51.34 9.07 7.08 4.97 327.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.51 0.67 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,459
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 13.87 12.84 13.28 13.46 12.75 14.08 34.21 -45.25%
EPS 24.33 26.11 28.11 28.15 4.98 3.89 2.73 330.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2832 0.2747 0.2909 0.2796 0.3681 0.3567 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.05 0.33 0.35 0.34 0.82 0.90 1.12 -
P/RPS 0.20 1.36 1.50 1.39 3.53 3.51 1.80 -76.91%
P/EPS 0.11 0.67 0.71 0.66 9.05 12.71 22.56 -97.13%
EY 876.20 149.81 140.78 151.01 11.06 7.87 4.43 3305.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.63 0.69 0.67 1.22 1.38 0.00 -
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 -
Price 0.05 0.31 0.31 0.38 0.99 0.82 0.94 -
P/RPS 0.20 1.28 1.33 1.55 4.26 3.20 1.51 -74.04%
P/EPS 0.11 0.63 0.63 0.74 10.92 11.58 18.93 -96.77%
EY 876.20 159.47 158.95 135.12 9.16 8.64 5.28 2929.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.60 0.61 0.75 1.48 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment