[ANCOMLB] QoQ TTM Result on 30-Nov-2024 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
16-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -2.27%
YoY- -1600.47%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 32,263 32,146 31,442 31,406 30,966 31,075 30,564 3.66%
PBT -949 -1,245 -1,856 757 1,275 1,367 1,219 -
Tax -1,367 -1,176 -1,086 -569 -587 -711 -717 53.57%
NP -2,316 -2,421 -2,942 188 688 656 502 -
-
NP to SH -3,656 -3,575 -3,741 -683 -215 -381 -385 346.59%
-
Tax Rate - - - 75.17% 46.04% 52.01% 58.82% -
Total Cost 34,579 34,567 34,384 31,218 30,278 30,419 30,062 9.75%
-
Net Worth 17,799 18,931 18,931 18,931 18,931 18,931 23,664 -17.25%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 17,799 18,931 18,931 18,931 18,931 18,931 23,664 -17.25%
NOSH 445,000 473,286 473,286 473,286 473,286 473,286 473,286 -4.01%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -7.18% -7.53% -9.36% 0.60% 2.22% 2.11% 1.64% -
ROE -20.54% -18.88% -19.76% -3.61% -1.14% -2.01% -1.63% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 7.25 6.79 6.64 6.64 6.54 6.57 6.46 7.97%
EPS -0.82 -0.76 -0.79 -0.14 -0.05 -0.08 -0.08 369.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.05 -13.78%
Adjusted Per Share Value based on latest NOSH - 445,000
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 7.25 7.22 7.07 7.06 6.96 6.98 6.87 3.64%
EPS -0.82 -0.80 -0.84 -0.15 -0.05 -0.09 -0.09 334.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0425 0.0425 0.0425 0.0425 0.0425 0.0532 -17.27%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.125 0.13 0.17 0.15 0.115 0.13 0.135 -
P/RPS 1.72 1.91 2.56 2.26 1.76 1.98 2.09 -12.14%
P/EPS -15.21 -17.21 -21.51 -103.94 -253.15 -161.49 -165.96 -79.58%
EY -6.57 -5.81 -4.65 -0.96 -0.40 -0.62 -0.60 390.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.25 4.25 3.75 2.88 3.25 2.70 10.32%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 16/01/25 17/10/24 18/07/24 22/04/24 17/01/24 17/10/23 14/07/23 -
Price 0.12 0.135 0.165 0.225 0.125 0.125 0.145 -
P/RPS 1.66 1.99 2.48 3.39 1.91 1.90 2.25 -18.30%
P/EPS -14.61 -17.87 -20.87 -155.91 -275.17 -155.28 -178.25 -81.04%
EY -6.85 -5.60 -4.79 -0.64 -0.36 -0.64 -0.56 428.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.38 4.13 5.63 3.13 3.13 2.90 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment