[ANCOMLB] QoQ TTM Result on 31-Aug-2023 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
17-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 1.04%
YoY- 78.12%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
Revenue 31,442 31,406 30,966 31,075 30,564 30,251 30,664 2.01%
PBT -1,856 757 1,275 1,367 1,219 1,541 -329 297.01%
Tax -1,086 -569 -587 -711 -717 -892 -845 22.13%
NP -2,942 188 688 656 502 649 -1,174 107.95%
-
NP to SH -3,741 -683 -215 -381 -385 -424 -2,202 52.55%
-
Tax Rate - 75.17% 46.04% 52.01% 58.82% 57.88% - -
Total Cost 34,384 31,218 30,278 30,419 30,062 29,602 31,838 6.32%
-
Net Worth 18,931 18,931 18,931 18,931 23,664 0 18,931 0.00%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
Net Worth 18,931 18,931 18,931 18,931 23,664 0 18,931 0.00%
NOSH 473,286 473,286 473,286 473,286 473,286 540,000 473,286 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
NP Margin -9.36% 0.60% 2.22% 2.11% 1.64% 2.15% -3.83% -
ROE -19.76% -3.61% -1.14% -2.01% -1.63% 0.00% -11.63% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
RPS 6.64 6.64 6.54 6.57 6.46 5.60 6.48 1.96%
EPS -0.79 -0.14 -0.05 -0.08 -0.08 -0.08 -0.47 51.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.00 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
RPS 6.64 6.64 6.54 6.57 6.46 6.39 6.48 1.96%
EPS -0.79 -0.14 -0.05 -0.08 -0.08 -0.09 -0.47 51.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.00 0.04 0.00%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 01/03/23 28/02/23 -
Price 0.17 0.15 0.115 0.13 0.135 0.16 0.155 -
P/RPS 2.56 2.26 1.76 1.98 2.09 2.86 2.39 5.62%
P/EPS -21.51 -103.94 -253.15 -161.49 -165.96 -203.77 -33.31 -29.42%
EY -4.65 -0.96 -0.40 -0.62 -0.60 -0.49 -3.00 41.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 3.75 2.88 3.25 2.70 0.00 3.88 7.52%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 CAGR
Date 18/07/24 22/04/24 17/01/24 17/10/23 14/07/23 - 18/04/23 -
Price 0.165 0.225 0.125 0.125 0.145 0.00 0.17 -
P/RPS 2.48 3.39 1.91 1.90 2.25 0.00 2.62 -4.28%
P/EPS -20.87 -155.91 -275.17 -155.28 -178.25 0.00 -36.54 -36.00%
EY -4.79 -0.64 -0.36 -0.64 -0.56 0.00 -2.74 56.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 5.63 3.13 3.13 2.90 0.00 4.25 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment