[ANCOMLB] QoQ TTM Result on 31-May-2018 [#4]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 46.16%
YoY- 81.27%
View:
Show?
TTM Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 28,774 28,646 28,345 28,980 29,009 28,571 28,531 0.56%
PBT 1,906 1,737 1,585 1,369 -378 -1,984 -2,032 -
Tax -1,653 -1,197 -1,248 -1,148 -121 -440 -551 108.42%
NP 253 540 337 221 -499 -2,424 -2,583 -
-
NP to SH -845 -543 -725 -792 -1,471 -3,341 -3,690 -62.67%
-
Tax Rate 86.73% 68.91% 78.74% 83.86% - - - -
Total Cost 28,521 28,106 28,008 28,759 29,508 30,995 31,114 -5.65%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 23,664 23,664 0.00%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 0.88% 1.89% 1.19% 0.76% -1.72% -8.48% -9.05% -
ROE -3.57% -2.29% -3.06% -3.35% -6.22% -14.12% -15.59% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 6.08 6.05 5.99 6.12 6.13 6.04 6.03 0.55%
EPS -0.18 -0.11 -0.15 -0.17 -0.31 -0.71 -0.78 -62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 6.08 6.05 5.99 6.12 6.13 6.04 6.03 0.55%
EPS -0.18 -0.11 -0.15 -0.17 -0.31 -0.71 -0.78 -62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.085 0.09 0.08 0.09 0.10 0.11 0.10 -
P/RPS 1.40 1.49 1.34 1.47 1.63 1.82 1.66 -10.76%
P/EPS -47.61 -78.45 -52.22 -53.78 -32.17 -15.58 -12.83 140.26%
EY -2.10 -1.27 -1.91 -1.86 -3.11 -6.42 -7.80 -58.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.80 1.60 1.80 2.00 2.20 2.00 -10.29%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 -
Price 0.08 0.075 0.065 0.08 0.09 0.115 0.12 -
P/RPS 1.32 1.24 1.09 1.31 1.47 1.91 1.99 -23.99%
P/EPS -44.81 -65.37 -42.43 -47.81 -28.96 -16.29 -15.39 104.30%
EY -2.23 -1.53 -2.36 -2.09 -3.45 -6.14 -6.50 -51.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.50 1.30 1.60 1.80 2.30 2.40 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment