[OCNCASH] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -0.79%
YoY- 22.36%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 88,185 90,073 89,735 90,775 88,115 87,033 83,685 3.56%
PBT 9,770 10,736 10,833 11,835 11,994 12,277 10,392 -4.04%
Tax -626 -434 -1,005 -1,105 -1,179 -1,278 -242 88.76%
NP 9,144 10,302 9,828 10,730 10,815 10,999 10,150 -6.73%
-
NP to SH 9,144 10,302 9,828 10,730 10,815 10,999 10,150 -6.73%
-
Tax Rate 6.41% 4.04% 9.28% 9.34% 9.83% 10.41% 2.33% -
Total Cost 79,041 79,771 79,907 80,045 77,300 76,034 73,535 4.94%
-
Net Worth 83,669 82,376 81,305 82,197 79,388 77,224 75,240 7.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 22 22 22 22 -
Div Payout % - - - 0.21% 0.21% 0.20% 0.22% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 83,669 82,376 81,305 82,197 79,388 77,224 75,240 7.35%
NOSH 223,000 223,000 223,000 223,000 223,000 223,000 223,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.37% 11.44% 10.95% 11.82% 12.27% 12.64% 12.13% -
ROE 10.93% 12.51% 12.09% 13.05% 13.62% 14.24% 13.49% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 39.54 40.39 40.24 40.71 39.51 39.03 37.53 3.54%
EPS 4.10 4.62 4.41 4.81 4.85 4.93 4.55 -6.72%
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.3752 0.3694 0.3646 0.3686 0.356 0.3463 0.3374 7.35%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 33.83 34.56 34.43 34.83 33.81 33.39 32.11 3.54%
EPS 3.51 3.95 3.77 4.12 4.15 4.22 3.89 -6.64%
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.321 0.3161 0.312 0.3154 0.3046 0.2963 0.2887 7.34%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.655 0.475 0.695 0.685 0.795 0.555 0.395 -
P/RPS 1.66 1.18 1.73 1.68 2.01 1.42 1.05 35.82%
P/EPS 15.97 10.28 15.77 14.24 16.39 11.25 8.68 50.31%
EY 6.26 9.73 6.34 7.02 6.10 8.89 11.52 -33.48%
DY 0.00 0.00 0.00 0.01 0.01 0.02 0.03 -
P/NAPS 1.75 1.29 1.91 1.86 2.23 1.60 1.17 30.88%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 28/02/18 23/11/17 24/08/17 26/05/17 23/02/17 -
Price 0.59 0.55 0.595 0.70 0.78 0.775 0.435 -
P/RPS 1.49 1.36 1.48 1.72 1.97 1.99 1.16 18.21%
P/EPS 14.39 11.91 13.50 14.55 16.08 15.71 9.56 31.43%
EY 6.95 8.40 7.41 6.87 6.22 6.36 10.46 -23.91%
DY 0.00 0.00 0.00 0.01 0.01 0.01 0.02 -
P/NAPS 1.57 1.49 1.63 1.90 2.19 2.24 1.29 14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment