[OCNCASH] QoQ TTM Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 20,004 13,708 6,995 0 -
PBT 3,008 2,164 1,129 0 -
Tax -1,045 -635 -309 0 -
NP 1,963 1,529 820 0 -
-
NP to SH 1,963 1,529 820 0 -
-
Tax Rate 34.74% 29.34% 27.37% - -
Total Cost 18,041 12,179 6,175 0 -
-
Net Worth 28,895 26,791 17,903 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 28,895 26,791 17,903 0 -
NOSH 228,421 214,848 170,833 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 9.81% 11.15% 11.72% 0.00% -
ROE 6.79% 5.71% 4.58% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 8.76 6.38 4.09 0.00 -
EPS 0.86 0.71 0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.1247 0.1048 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 7.68 5.26 2.68 0.00 -
EPS 0.75 0.59 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1109 0.1028 0.0687 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/12/04 30/09/04 - - -
Price 0.19 0.22 0.00 0.00 -
P/RPS 2.17 3.45 0.00 0.00 -
P/EPS 22.11 30.91 0.00 0.00 -
EY 4.52 3.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.76 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment