[OCNCASH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -8.43%
YoY- 2.35%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 78,274 79,511 84,897 86,414 87,074 85,060 77,191 0.93%
PBT 5,525 6,079 7,828 7,138 8,372 7,690 5,885 -4.10%
Tax -2,498 -2,308 -2,390 -1,395 -2,100 -1,462 -869 101.78%
NP 3,027 3,771 5,438 5,743 6,272 6,228 5,016 -28.52%
-
NP to SH 3,027 3,771 5,438 5,743 6,272 6,228 5,016 -28.52%
-
Tax Rate 45.21% 37.97% 30.53% 19.54% 25.08% 19.01% 14.77% -
Total Cost 75,247 75,740 79,459 80,671 80,802 78,832 72,175 2.80%
-
Net Worth 122,941 121,115 121,141 118,768 114,960 116,603 113,865 5.23%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 26 26 26 26 26 26 26 0.00%
Div Payout % 0.86% 0.69% 0.48% 0.45% 0.42% 0.42% 0.52% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 122,941 121,115 121,141 118,768 114,960 116,603 113,865 5.23%
NOSH 260,800 260,800 260,800 260,800 260,800 260,800 260,800 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.87% 4.74% 6.41% 6.65% 7.20% 7.32% 6.50% -
ROE 2.46% 3.11% 4.49% 4.84% 5.46% 5.34% 4.41% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.01 30.49 32.55 33.13 33.39 32.62 29.60 0.91%
EPS 1.16 1.45 2.09 2.20 2.40 2.39 1.92 -28.46%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.4714 0.4644 0.4645 0.4554 0.4408 0.4471 0.4366 5.23%
Adjusted Per Share Value based on latest NOSH - 260,800
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.03 30.51 32.57 33.16 33.41 32.64 29.62 0.91%
EPS 1.16 1.45 2.09 2.20 2.41 2.39 1.92 -28.46%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.4717 0.4647 0.4648 0.4557 0.4411 0.4474 0.4369 5.22%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.315 0.305 0.31 0.32 0.335 0.28 0.33 -
P/RPS 1.05 1.00 0.95 0.97 1.00 0.86 1.11 -3.62%
P/EPS 27.14 21.09 14.87 14.53 13.93 11.73 17.16 35.63%
EY 3.68 4.74 6.73 6.88 7.18 8.53 5.83 -26.35%
DY 0.03 0.03 0.03 0.03 0.03 0.04 0.03 0.00%
P/NAPS 0.67 0.66 0.67 0.70 0.76 0.63 0.76 -8.03%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 28/08/23 30/05/23 24/02/23 29/11/22 23/08/22 -
Price 0.31 0.31 0.33 0.30 0.37 0.30 0.31 -
P/RPS 1.03 1.02 1.01 0.91 1.11 0.92 1.05 -1.27%
P/EPS 26.71 21.44 15.83 13.62 15.39 12.56 16.12 39.89%
EY 3.74 4.66 6.32 7.34 6.50 7.96 6.20 -28.54%
DY 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00%
P/NAPS 0.66 0.67 0.71 0.66 0.84 0.67 0.71 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment