[SYSTECH] QoQ TTM Result on 30-Jun-2004 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 8,409 7,459 5,000 2,238 483.19%
PBT 1,734 1,850 1,434 1,230 58.00%
Tax 3 6 -18 0 -
NP 1,737 1,856 1,416 1,230 58.37%
-
NP to SH 1,737 1,856 1,416 1,230 58.37%
-
Tax Rate -0.17% -0.32% 1.26% 0.00% -
Total Cost 6,672 5,603 3,584 1,008 1139.92%
-
Net Worth 9,519 9,533 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 9,519 9,533 0 0 -
NOSH 59,499 36,666 37,200 5,218 2458.90%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 20.66% 24.88% 28.32% 54.96% -
ROE 18.25% 19.47% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 14.13 20.34 13.44 42.89 -77.21%
EPS 2.92 5.06 3.81 23.57 -93.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.26 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,218
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.31 1.16 0.78 0.35 480.19%
EPS 0.27 0.29 0.22 0.19 59.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0149 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 31/03/05 31/12/04 30/09/04 - -
Price 0.42 0.50 0.51 0.00 -
P/RPS 2.97 2.46 3.79 0.00 -
P/EPS 14.39 9.88 13.40 0.00 -
EY 6.95 10.12 7.46 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 31/05/05 - - - -
Price 0.39 0.00 0.00 0.00 -
P/RPS 2.76 0.00 0.00 0.00 -
P/EPS 13.36 0.00 0.00 0.00 -
EY 7.49 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment