[SYSTECH] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -0.52%
YoY- 71.39%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 1,194 397 471 503 585 410 310 146.32%
PBT -921 -619 -981 -959 -951 -825 -725 17.34%
Tax 1 3 -5 -5 -8 -8 0 -
NP -920 -616 -986 -964 -959 -833 -725 17.26%
-
NP to SH -920 -616 -986 -964 -959 -833 -725 17.26%
-
Tax Rate - - - - - - - -
Total Cost 2,114 1,013 1,457 1,467 1,544 1,243 1,035 61.19%
-
Net Worth 31,226 -2,584 -2,804 -2,564 -2,564 -2,482 -1,629 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 31,226 -2,584 -2,804 -2,564 -2,564 -2,482 -1,629 -
NOSH 254,285 55,000 59,677 58,285 58,285 65,333 54,333 180.58%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -77.05% -155.16% -209.34% -191.65% -163.93% -203.17% -233.87% -
ROE -2.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.47 0.72 0.79 0.86 1.00 0.63 0.57 -12.09%
EPS -0.36 -1.12 -1.65 -1.65 -1.65 -1.28 -1.33 -58.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 -0.047 -0.047 -0.044 -0.044 -0.038 -0.03 -
Adjusted Per Share Value based on latest NOSH - 58,285
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.19 0.06 0.07 0.08 0.09 0.06 0.05 144.10%
EPS -0.14 -0.10 -0.15 -0.15 -0.15 -0.13 -0.11 17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 -0.004 -0.0044 -0.004 -0.004 -0.0039 -0.0025 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.24 0.05 0.06 0.19 0.06 0.05 0.04 -
P/RPS 51.11 6.93 7.60 22.02 5.98 7.97 7.01 277.37%
P/EPS -66.34 -4.46 -3.63 -11.49 -3.65 -3.92 -3.00 692.31%
EY -1.51 -22.40 -27.54 -8.70 -27.42 -25.50 -33.36 -87.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 25/05/11 28/02/11 26/11/10 26/08/10 31/05/10 23/02/10 -
Price 0.27 0.11 0.05 0.33 0.05 0.06 0.08 -
P/RPS 57.50 15.24 6.34 38.24 4.98 9.56 14.02 156.88%
P/EPS -74.63 -9.82 -3.03 -19.95 -3.04 -4.71 -6.00 439.31%
EY -1.34 -10.18 -33.04 -5.01 -32.91 -21.25 -16.68 -81.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment