[OSKVI] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 103.79%
YoY- 21.53%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,612 2,450 1,989 16,496 29,952 66,241 83,295 -90.03%
PBT 26,131 25,679 25,085 29,349 14,404 18,949 26,545 -1.04%
Tax -1,309 -1,743 -189 -118 -60 52 328 -
NP 24,822 23,936 24,896 29,231 14,344 19,001 26,873 -5.15%
-
NP to SH 24,822 23,936 24,896 29,231 14,344 19,001 26,873 -5.15%
-
Tax Rate 5.01% 6.79% 0.75% 0.40% 0.42% -0.27% -1.24% -
Total Cost -22,210 -21,486 -22,907 -12,735 15,608 47,240 56,422 -
-
Net Worth 253,414 247,520 245,556 239,662 231,805 227,876 223,947 8.58%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 3,928 3,928 3,928 3,928 7,857 7,857 7,857 -36.98%
Div Payout % 15.83% 16.41% 15.78% 13.44% 54.78% 41.35% 29.24% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 253,414 247,520 245,556 239,662 231,805 227,876 223,947 8.58%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 950.31% 976.98% 1,251.68% 177.20% 47.89% 28.68% 32.26% -
ROE 9.80% 9.67% 10.14% 12.20% 6.19% 8.34% 12.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.33 1.25 1.01 8.40 15.25 33.72 42.40 -90.03%
EPS 12.64 12.18 12.67 14.88 7.30 9.67 13.68 -5.13%
DPS 2.00 2.00 2.00 2.00 4.00 4.00 4.00 -36.97%
NAPS 1.29 1.26 1.25 1.22 1.18 1.16 1.14 8.58%
Adjusted Per Share Value based on latest NOSH - 197,596
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.32 1.24 1.01 8.35 15.16 33.52 42.15 -90.04%
EPS 12.56 12.11 12.60 14.79 7.26 9.62 13.60 -5.16%
DPS 1.99 1.99 1.99 1.99 3.98 3.98 3.98 -36.97%
NAPS 1.2825 1.2527 1.2427 1.2129 1.1731 1.1532 1.1334 8.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.63 0.54 0.585 0.47 0.52 0.52 0.405 -
P/RPS 47.38 43.30 57.78 5.60 3.41 1.54 0.96 1242.30%
P/EPS 4.99 4.43 4.62 3.16 7.12 5.38 2.96 41.60%
EY 20.06 22.56 21.66 31.66 14.04 18.60 33.78 -29.32%
DY 3.17 3.70 3.42 4.26 7.69 7.69 9.88 -53.10%
P/NAPS 0.49 0.43 0.47 0.39 0.44 0.45 0.36 22.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 26/02/24 15/11/23 29/08/23 17/05/23 28/02/23 25/11/22 -
Price 0.675 0.585 0.57 0.48 0.50 0.49 0.445 -
P/RPS 50.77 46.91 56.30 5.72 3.28 1.45 1.05 1224.09%
P/EPS 5.34 4.80 4.50 3.23 6.85 5.07 3.25 39.20%
EY 18.72 20.83 22.23 31.00 14.60 19.74 30.74 -28.13%
DY 2.96 3.42 3.51 4.17 8.00 8.16 8.99 -52.28%
P/NAPS 0.52 0.46 0.46 0.39 0.42 0.42 0.39 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment