[OSKVI] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -473.39%
YoY- -195.06%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 124,935 145,034 182,448 178,551 133,667 119,211 82,985 31.32%
PBT -30,103 -15,428 -14,166 -29,314 -4,515 -25,819 3,722 -
Tax 248 -367 -348 -359 -660 636 -1,076 -
NP -29,855 -15,795 -14,514 -29,673 -5,175 -25,183 2,646 -
-
NP to SH -29,855 -15,795 -14,514 -29,673 -5,175 -25,183 2,646 -
-
Tax Rate - - - - - - 28.91% -
Total Cost 154,790 160,829 196,962 208,224 138,842 144,394 80,339 54.77%
-
Net Worth 166,978 176,800 174,836 174,836 196,445 192,516 200,373 -11.43%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 9,866 9,866 9,866 -
Div Payout % - - - - 0.00% 0.00% 372.90% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 166,978 176,800 174,836 174,836 196,445 192,516 200,373 -11.43%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -23.90% -10.89% -7.96% -16.62% -3.87% -21.12% 3.19% -
ROE -17.88% -8.93% -8.30% -16.97% -2.63% -13.08% 1.32% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.60 73.83 92.87 90.89 68.04 60.68 42.24 31.33%
EPS -15.20 -8.04 -7.39 -15.10 -2.63 -12.82 1.35 -
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 0.85 0.90 0.89 0.89 1.00 0.98 1.02 -11.43%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.23 73.40 92.33 90.36 67.65 60.33 42.00 31.32%
EPS -15.11 -7.99 -7.35 -15.02 -2.62 -12.74 1.34 -
DPS 0.00 0.00 0.00 0.00 4.99 4.99 4.99 -
NAPS 0.845 0.8948 0.8848 0.8848 0.9942 0.9743 1.0141 -11.44%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.41 0.44 0.47 0.54 0.505 0.515 0.625 -
P/RPS 0.64 0.60 0.51 0.59 0.74 0.85 1.48 -42.78%
P/EPS -2.70 -5.47 -6.36 -3.57 -19.17 -4.02 46.40 -
EY -37.07 -18.27 -15.72 -27.97 -5.22 -24.89 2.16 -
DY 0.00 0.00 0.00 0.00 9.90 9.71 8.00 -
P/NAPS 0.48 0.49 0.53 0.61 0.51 0.53 0.61 -14.75%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 20/08/19 16/05/19 21/02/19 14/11/18 15/08/18 16/05/18 -
Price 0.41 0.45 0.46 0.51 0.54 0.535 0.60 -
P/RPS 0.64 0.61 0.50 0.56 0.79 0.88 1.42 -41.18%
P/EPS -2.70 -5.60 -6.23 -3.38 -20.50 -4.17 44.55 -
EY -37.07 -17.87 -16.06 -29.62 -4.88 -23.96 2.24 -
DY 0.00 0.00 0.00 0.00 9.26 9.35 8.33 -
P/NAPS 0.48 0.50 0.52 0.57 0.54 0.55 0.59 -12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment