[SERSOL] QoQ TTM Result on 31-Dec-2022

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -310.06%
YoY- -765.83%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 15,346 17,459 17,505 19,090 18,100 15,836 15,569 -0.95%
PBT -30,044 -22,676 -16,354 -15,639 -3,809 -3,355 -2,358 444.67%
Tax 19 18 19 28 2 3 2 347.94%
NP -30,025 -22,658 -16,335 -15,611 -3,807 -3,352 -2,356 444.75%
-
NP to SH -30,025 -22,658 -16,335 -15,611 -3,807 -3,352 -2,356 444.75%
-
Tax Rate - - - - - - - -
Total Cost 45,371 40,117 33,840 34,701 21,907 19,188 17,925 85.62%
-
Net Worth 21,943 28,976 31,071 23,362 31,942 34,502 28,449 -15.88%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 21,943 28,976 31,071 23,362 31,942 34,502 28,449 -15.88%
NOSH 731,449 731,449 677,058 596,648 543,660 289,574 269,648 94.38%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -195.65% -129.78% -93.32% -81.78% -21.03% -21.17% -15.13% -
ROE -136.83% -78.20% -52.57% -66.82% -11.92% -9.72% -8.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.10 2.41 2.82 3.27 3.40 5.51 6.02 -50.41%
EPS -4.10 -3.13 -2.63 -2.67 -0.72 -1.17 -0.91 172.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.04 0.06 0.12 0.11 -57.91%
Adjusted Per Share Value based on latest NOSH - 596,648
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.10 2.39 2.39 2.61 2.47 2.17 2.13 -0.94%
EPS -4.10 -3.10 -2.23 -2.13 -0.52 -0.46 -0.32 446.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0396 0.0425 0.0319 0.0437 0.0472 0.0389 -15.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.16 0.115 0.165 0.23 0.09 0.39 0.395 -
P/RPS 7.63 4.77 5.86 7.04 2.65 7.08 6.56 10.58%
P/EPS -3.90 -3.68 -6.28 -8.60 -12.59 -33.45 -43.36 -79.89%
EY -25.66 -27.20 -15.93 -11.62 -7.95 -2.99 -2.31 397.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 2.88 3.30 5.75 1.50 3.25 3.59 30.11%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 30/08/23 26/05/23 24/02/23 29/11/22 26/08/22 27/05/22 -
Price 0.13 0.15 0.125 0.19 0.20 0.12 0.385 -
P/RPS 6.20 6.22 4.44 5.81 5.88 2.18 6.40 -2.09%
P/EPS -3.17 -4.80 -4.76 -7.11 -27.97 -10.29 -42.26 -82.18%
EY -31.58 -20.85 -21.03 -14.07 -3.58 -9.72 -2.37 461.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 3.75 2.50 4.75 3.33 1.00 3.50 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment