[ECOHLDS] QoQ TTM Result on 30-Nov-2017 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 77.73%
YoY- 244.36%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Revenue 56,591 73,069 64,467 55,555 29,156 5,851 5,851 394.79%
PBT -3,630 -2,156 5,982 5,222 3,157 -166 -166 779.15%
Tax 418 165 -487 -809 -674 -585 -585 -
NP -3,212 -1,991 5,495 4,413 2,483 -751 -751 178.43%
-
NP to SH -3,212 -1,991 5,495 4,413 2,483 -751 -751 178.43%
-
Tax Rate - - 8.14% 15.49% 21.35% - - -
Total Cost 59,803 75,060 58,972 51,142 26,673 6,602 6,602 372.46%
-
Net Worth 69,558 68,728 76,115 74,586 73,170 71,087 70,876 -1.31%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Net Worth 69,558 68,728 76,115 74,586 73,170 71,087 70,876 -1.31%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
NP Margin -5.68% -2.72% 8.52% 7.94% 8.52% -12.84% -12.84% -
ROE -4.62% -2.90% 7.22% 5.92% 3.39% -1.06% -1.06% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
RPS 34.78 44.91 39.62 34.14 17.92 3.60 3.60 394.40%
EPS -1.97 -1.22 3.38 2.71 1.53 -0.46 -0.46 178.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4275 0.4224 0.4678 0.4584 0.4497 0.4369 0.4356 -1.31%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
RPS 13.45 17.37 15.32 13.20 6.93 1.39 1.39 394.95%
EPS -0.76 -0.47 1.31 1.05 0.59 -0.18 -0.18 175.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1653 0.1634 0.1809 0.1773 0.1739 0.169 0.1685 -1.34%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 -
Price 0.35 0.25 0.34 0.37 0.30 0.365 0.31 -
P/RPS 1.01 0.56 0.86 1.08 1.67 10.15 8.62 -77.92%
P/EPS -17.73 -20.43 10.07 13.64 19.66 -79.08 -67.16 -60.87%
EY -5.64 -4.89 9.93 7.33 5.09 -1.26 -1.49 155.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.59 0.73 0.81 0.67 0.84 0.71 10.68%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 CAGR
Date 25/10/18 25/07/18 30/04/18 23/01/18 19/10/17 20/07/17 23/05/17 -
Price 0.29 0.385 0.30 0.40 0.295 0.32 0.36 -
P/RPS 0.83 0.86 0.76 1.17 1.65 8.90 10.01 -82.70%
P/EPS -14.69 -31.46 8.88 14.75 19.33 -69.33 -78.00 -69.16%
EY -6.81 -3.18 11.26 6.78 5.17 -1.44 -1.28 224.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 0.64 0.87 0.66 0.73 0.83 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment