[ECOHLDS] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -22.3%
YoY- -197.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 10,037 9,919 9,119 8,213 9,147 7,407 8,325 13.31%
PBT 724 16 -921 -1,025 -816 -164 963 -17.36%
Tax 0 0 0 0 0 0 0 -
NP 724 16 -921 -1,025 -816 -164 963 -17.36%
-
NP to SH 784 70 -887 -998 -816 -164 963 -12.84%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 9,313 9,903 10,040 9,238 9,963 7,571 7,362 17.01%
-
Net Worth 15,499 16,153 15,141 0 9,128 9,487 11,640 21.09%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 15,499 16,153 15,141 0 9,128 9,487 11,640 21.09%
NOSH 88,571 93,103 82,333 82,500 81,499 81,785 60,625 28.84%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 7.21% 0.16% -10.10% -12.48% -8.92% -2.21% 11.57% -
ROE 5.06% 0.43% -5.86% 0.00% -8.94% -1.73% 8.27% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 11.33 10.65 11.08 9.96 11.22 9.06 13.73 -12.05%
EPS 0.89 0.08 -1.08 -1.21 -1.00 -0.20 1.59 -32.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.1735 0.1839 0.00 0.112 0.116 0.192 -6.00%
Adjusted Per Share Value based on latest NOSH - 82,500
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.39 2.36 2.17 1.95 2.17 1.76 1.98 13.40%
EPS 0.19 0.02 -0.21 -0.24 -0.19 -0.04 0.23 -11.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0384 0.036 0.00 0.0217 0.0225 0.0277 20.91%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.17 0.20 0.19 0.12 0.17 0.43 0.35 -
P/RPS 1.50 1.88 1.72 1.21 1.51 4.75 2.55 -29.86%
P/EPS 19.21 266.01 -17.64 -9.92 -16.98 -214.44 22.03 -8.74%
EY 5.21 0.38 -5.67 -10.08 -5.89 -0.47 4.54 9.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.15 1.03 0.00 1.52 3.71 1.82 -34.34%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 18/08/06 23/05/06 23/02/06 28/10/05 22/08/05 - - -
Price 0.13 0.18 0.24 0.10 0.17 0.00 0.00 -
P/RPS 1.15 1.69 2.17 1.00 1.51 0.00 0.00 -
P/EPS 14.69 239.41 -22.28 -8.27 -16.98 0.00 0.00 -
EY 6.81 0.42 -4.49 -12.10 -5.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.04 1.31 0.00 1.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment